| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2024年年报 | 2024年中报 | |
|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | ||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,618,372.53 | 234,387.65 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,062,985.14 | 16,987,331.67 |
| 其中:应收票据(元) | 会员可见 | - | 会员可见 | 会员可见 | 182,750.00 | 374,000.10 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,880,235.14 | 16,613,331.57 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,621,121.62 | 3,250,123.25 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 179,905.23 | 4,695,032.01 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,399,914.73 | 13,001,870.29 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,590,906.80 | 604,707.77 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,473,206.05 | 38,773,452.64 |
| 非流动资产: | ||||||
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,371,269.26 | 41,990,652.84 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,723,595.04 | 1,801,198.92 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 827,080.52 | 553,995.36 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,535,734.24 | 3,556,315.37 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 736,896.53 | 256,843.65 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,700,691.23 | 1,544,358.44 |
| 其他非流动资产(元) | - | 会员可见 | - | - | 2,303,131.08 | - |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,198,397.90 | 49,703,364.58 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 115,671,603.95 | 88,476,817.22 |
| 流动负债: | ||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,025,859.34 | 31,900,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,243,677.69 | 6,916,475.98 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,243,677.69 | 6,916,475.98 |
| 预收款项(元) | - | - | - | - | - | 829,300.95 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 391,701.33 | - |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,140,398.69 | 417,412.88 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 114,773.32 | 230,138.65 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 1,204,457.69 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,573,036.27 | - |
| 其他流动负债(元) | - | 会员可见 | 会员可见 | 会员可见 | 31,287.43 | - |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,520,734.07 | 41,497,786.15 |
| 非流动负债: | ||||||
| 租赁负债(元) | - | - | 会员可见 | 会员可见 | 459,694.12 | 671,687.22 |
| 专项应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,078,818.03 | - |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,354.03 | 16,619.86 |
| 其他非流动负债(元) | - | - | 会员可见 | 会员可见 | - | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,579,866.18 | 688,307.08 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,100,600.25 | 42,186,093.23 |
| 所有者权益(或股东权益): | ||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,550,000.00 | 32,550,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,490.76 | 32,490.76 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,426,290.62 | 5,834,791.14 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,235,348.04 | 804,806.90 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,593,200.14 | 6,499,682.03 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,837,329.56 | 45,721,770.83 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -266,325.86 | 568,953.16 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,571,003.70 | 46,290,723.99 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 115,671,603.95 | 88,476,817.22 |
| 公告日期 | 2026-04-20 | 2026-03-30 | 2025-10-31 | 2025-08-08 | 2025-03-10 | 2024-08-05 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | 标准无保留意见 | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
