| 2026年一季报 | 2025年年报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年中报 | |
|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | ||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,371,284.91 | 19,157,811.13 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,012,720.22 | 56,542,606.75 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 152,158,609.94 | 136,062,009.46 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,982,804.68 | 15,283,558.74 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 124,175,805.26 | 120,778,450.72 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,891,620.24 | 3,670,547.60 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,095,593.22 | 2,710,753.28 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,472,091.33 | 43,193,705.29 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,301,172.46 | 637,716.12 |
| 一年内到期的非流动资产(元) | - | - | - | 会员可见 | 97,378.35 | 92,525.91 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 363,188.08 | 617,911.38 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 285,763,658.75 | 262,685,586.92 |
| 非流动资产: | ||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,271,474.45 | 27,667,297.82 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,980,466.80 | 20,037,407.36 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,515,333.64 | 938,976.01 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,302,395.48 | 253,041.35 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,571,864.09 | 3,625,828.13 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 783,035.62 | 822,060.09 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,113,988.83 | 1,627,312.02 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 289,544.67 | 5,311,550.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,828,103.58 | 60,283,472.78 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 358,591,762.33 | 322,969,059.70 |
| 流动负债: | ||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,953,000.00 | 58,953,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,124,237.68 | 21,337,117.06 |
| 其中:应付票据(元) | - | - | - | - | 2,500,000.00 | 1,200,000.00 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,624,237.68 | 20,137,117.06 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,495.58 | 245,440.00 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,690,852.02 | 1,642,859.41 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,281,846.72 | 3,535,911.91 |
| 应付股利(元) | - | - | 会员可见 | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,908.00 | 80,139.91 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,447,305.67 | 134,433.17 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,011,504.42 | 13,352,909.25 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,626,150.09 | 99,281,810.71 |
| 非流动负债: | ||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,000,000.00 | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 579,813.17 | 120,415.24 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 210,092.20 | 91,676.90 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,789,905.37 | 212,092.14 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 114,416,055.46 | 99,493,902.85 |
| 所有者权益(或股东权益): | ||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,000,000.00 | 50,000,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 134,394,267.72 | 134,323,197.87 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,531,503.02 | 11,295,010.08 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,767,829.60 | 4,157,724.82 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,482,106.53 | 23,699,224.08 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 244,175,706.87 | 223,475,156.85 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 244,175,706.87 | 223,475,156.85 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 358,591,762.33 | 322,969,059.70 |
| 公告日期 | 2026-04-30 | 2026-04-28 | 2025-08-26 | 2025-08-15 | 2025-04-24 | 2024-08-06 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | 标准无保留意见 | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
