2024年中报 | 2023年年报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年中报 | |
---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | ||||||
货币资金(元) | 15,994,470.83 | 17,210,952.38 | 19,359,144.71 | 28,406,681.71 | 74,864,957.23 | 53,316,389.88 |
应收票据及应收账款(元) | 20,573,460.06 | 11,967,831.06 | 12,542,535.41 | 8,959,714.82 | 15,980,923.41 | 31,256,129.96 |
其中:应收票据(元) | 14,012,573.33 | 5,062,098.38 | 4,337,959.79 | 2,934,355.54 | 2,285,690.60 | 5,466,364.54 |
其中:应收账款(元) | 6,560,886.73 | 6,905,732.68 | 8,204,575.62 | 6,025,359.28 | 13,695,232.81 | 25,789,765.42 |
预付款项(元) | 1,470,956.86 | 2,046,602.92 | 3,950,824.96 | 3,470,904.63 | 8,482,641.11 | 10,576,327.23 |
其他应收款(元) | 2,052,054.56 | 2,168,919.00 | 2,144,533.50 | 1,908,500.67 | 1,898,118.96 | 2,162,926.37 |
存货(元) | 55,137,734.14 | 85,747,623.98 | 107,657,497.41 | 107,233,939.06 | 94,340,432.34 | 58,800,104.78 |
其他流动资产(元) | 7,274,624.18 | 7,237,913.32 | 4,533,443.66 | 2,465,235.85 | 2,115,316.36 | 5,042,079.08 |
流动资产合计(元) | 106,751,585.01 | 130,653,382.66 | 153,211,985.24 | 154,504,670.24 | 199,002,389.41 | 163,136,257.30 |
非流动资产: | ||||||
固定资产(元) | 75,305,596.90 | 76,066,484.23 | 68,444,841.21 | 69,961,637.20 | 69,849,766.94 | 69,111,378.11 |
在建工程(元) | 77,114,376.14 | 48,193,603.49 | 43,960,181.47 | 31,457,408.88 | 11,331,335.17 | 2,162,477.79 |
使用权资产(元) | 3,506,610.13 | 6,822,183.54 | 7,951,212.78 | 9,051,554.74 | 4,950,882.43 | 5,628,160.71 |
无形资产(元) | 28,546,981.32 | 28,867,318.20 | 29,187,655.08 | 29,347,823.52 | 29,507,991.96 | 29,828,328.81 |
长期待摊费用(元) | - | 214,318.32 | 116,658.81 | 174,988.20 | 233,317.59 | 349,976.37 |
递延所得税资产(元) | 1,502,262.21 | 2,453,956.21 | 2,812,232.84 | 3,018,227.60 | 1,542,962.45 | 1,317,372.58 |
其他非流动资产(元) | 10,665,945.52 | 26,071,963.91 | 17,073,206.28 | 10,617,030.26 | 14,526,780.38 | 7,693,290.40 |
非流动资产合计(元) | 196,641,772.22 | 188,689,827.90 | 169,545,988.47 | 153,628,670.40 | 131,943,036.92 | 116,090,984.77 |
资产总计(元) | 303,393,357.23 | 319,343,210.56 | 322,757,973.71 | 308,133,340.64 | 330,945,426.33 | 279,227,242.07 |
流动负债: | ||||||
短期借款(元) | 15,015,862.50 | 19,022,958.32 | 13,016,408.34 | 9,010,175.00 | 19,022,583.35 | 19,031,091.68 |
应付票据及应付账款(元) | 11,278,983.66 | 10,791,408.52 | 16,571,946.32 | 20,650,392.38 | 34,159,588.01 | 20,978,312.37 |
其中:应付账款(元) | 11,278,983.66 | 10,791,408.52 | 16,571,946.32 | 20,650,392.38 | 34,159,588.01 | 20,978,312.37 |
合同负债(元) | 1,800,572.84 | 1,630,423.25 | 850,448.73 | 1,585,118.92 | 259,099.04 | 2,060,188.49 |
应付职工薪酬(元) | 1,239,474.00 | 3,475,051.00 | 1,379,921.00 | 1,277,384.00 | 2,172,793.00 | 4,290,944.00 |
应交税费(元) | 259,703.31 | 443,732.80 | 1,092,890.37 | 8,246,870.38 | 17,080,415.85 | 21,105,741.09 |
其他应付款(元) | 1,527,202.58 | 1,721,165.06 | 2,763,569.67 | 1,362,289.12 | 1,577,245.70 | 244,043.82 |
一年内到期的非流动负债(元) | 6,026,546.42 | 6,461,000.51 | 5,604,216.71 | 4,933,487.17 | 4,357,576.83 | 2,268,934.37 |
其他流动负债(元) | 13,466,061.65 | 5,016,310.53 | 3,536,814.91 | 2,393,334.90 | 2,096,291.92 | 5,584,296.55 |
流动负债合计(元) | 50,614,406.96 | 48,562,049.99 | 44,816,216.05 | 49,459,051.87 | 80,725,593.70 | 75,563,552.37 |
非流动负债: | ||||||
长期借款(元) | 36,402,000.00 | 38,591,000.00 | 31,320,000.00 | 17,000,000.00 | 18,000,000.00 | - |
租赁负债(元) | 2,542,836.99 | 4,179,345.92 | 5,027,822.99 | 7,255,304.76 | 3,653,438.27 | 4,111,835.20 |
专项应付款(元) | - | 210,697.21 | 816,704.22 | 1,110,306.32 | 1,397,813.99 | 1,955,049.39 |
递延所得税负债(元) | 876,652.54 | 1,705,545.89 | 1,987,803.20 | 2,262,888.69 | - | - |
非流动负债合计(元) | 39,821,489.53 | 44,686,589.02 | 39,152,330.41 | 27,628,499.77 | 23,051,252.26 | 6,066,884.59 |
负债合计(元) | 90,435,896.49 | 93,248,639.01 | 83,968,546.46 | 77,087,551.64 | 103,776,845.96 | 81,630,436.96 |
所有者权益(或股东权益): | ||||||
实收资本或股本(元) | 62,880,000.00 | 62,880,000.00 | 62,880,000.00 | 62,880,000.00 | 62,880,000.00 | 39,300,000.00 |
资本公积(元) | 32,399,899.48 | 32,399,899.48 | 32,399,899.48 | 28,516,566.48 | 28,516,566.48 | 28,516,566.48 |
专项储备(元) | 5,769,228.34 | 5,046,389.55 | 3,258,011.40 | 2,040,143.09 | 1,248,542.31 | 1,538,021.60 |
盈余公积(元) | 20,111,438.68 | 20,111,438.68 | 20,111,438.68 | 20,111,438.68 | 20,117,865.14 | 7,711,603.96 |
未分配利润(元) | 91,796,894.24 | 105,656,843.84 | 120,140,077.69 | 117,497,640.75 | 114,405,606.44 | 120,530,613.07 |
归属于母公司股东权益合计(元) | 212,957,460.74 | 226,094,571.55 | 238,789,427.25 | 231,045,789.00 | 227,168,580.37 | 197,596,805.11 |
股东权益合计(元) | 212,957,460.74 | 226,094,571.55 | 238,789,427.25 | 231,045,789.00 | 227,168,580.37 | 197,596,805.11 |
负债和股东权益合计(元) | 303,393,357.23 | 319,343,210.56 | 322,757,973.71 | 308,133,340.64 | 330,945,426.33 | 279,227,242.07 |
公告日期 | 2024-08-29 | 2024-04-29 | 2023-08-29 | 2023-06-07 | 2023-04-26 | 2022-08-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | |||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |