| 2025年中报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2023年年报 | 2023年中报 | |
|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | ||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,699,972.21 | 22,391,325.14 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,307,910.92 | 47,072,010.99 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | - | - | - | - |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,307,910.92 | 47,072,010.99 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 703,062.98 | 4,390,950.72 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,311,410.22 | 1,338,531.85 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,082,631.06 | 20,274,574.25 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,502,660.31 | 2,090,420.42 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 95,607,647.70 | 97,557,813.37 |
| 非流动资产: | ||||||
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,966,888.91 | 61,027,316.39 |
| 在建工程(元) | 会员可见 | - | 会员可见 | 会员可见 | 895,868.17 | 1,822,014.46 |
| 使用权资产(元) | - | - | 会员可见 | 会员可见 | 1,026,555.40 | 1,014,700.57 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,934,228.97 | 8,031,780.99 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,593,926.83 | 5,917,007.53 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 763,542.99 | 495,943.77 |
| 其他非流动资产(元) | - | 会员可见 | - | - | 732,861.00 | - |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,913,872.27 | 78,308,763.71 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 179,521,519.97 | 175,866,577.08 |
| 流动负债: | ||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,010,923.61 | 15,000,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,727,997.78 | 13,036,351.23 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,727,997.78 | 13,036,351.23 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 941,072.78 | 681,096.46 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,906,397.14 | 7,987,903.30 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,100,917.31 | 1,120,720.42 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,983,918.71 | 405,829.27 |
| 一年内到期的非流动负债(元) | - | 会员可见 | - | - | 628,149.72 | - |
| 其他流动负债(元) | - | 会员可见 | - | - | 122,339.46 | - |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,421,716.51 | 38,231,900.68 |
| 非流动负债: | ||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,620,341.90 | 13,064,000.00 |
| 租赁负债(元) | - | - | 会员可见 | 会员可见 | 214,204.22 | 724,010.88 |
| 专项应付款(元) | - | - | - | - | - | 818,335.87 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,578,747.94 | 1,301,329.70 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,762,230.47 | 3,229,705.76 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 301,209.64 | 313,563.06 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,476,734.17 | 19,450,945.27 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,898,450.68 | 57,682,845.95 |
| 所有者权益(或股东权益): | ||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,910,000.00 | 48,910,000.00 |
| 资本公积(元) | - | 会员可见 | 会员可见 | 会员可见 | 29,658,312.65 | 29,658,312.65 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,196,590.68 | 6,691,862.98 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,858,165.96 | 32,923,555.50 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 124,623,069.29 | 118,183,731.13 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 124,623,069.29 | 118,183,731.13 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 179,521,519.97 | 175,866,577.08 |
| 公告日期 | 2025-08-19 | 2025-03-26 | 2024-10-28 | 2024-08-12 | 2024-04-09 | 2023-08-15 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | 标准无保留意见 | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
