| 2025年中报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2023年年报 | 2023年中报 | |
|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | ||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,106,174.05 | 33,463,443.84 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,052,349.47 | 25,523,729.18 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,052,349.47 | 25,523,729.18 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,272,977.87 | 11,454,806.34 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,793,699.91 | 2,593,007.72 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,857,144.75 | 36,919,905.11 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,041,972.25 | 2,426,674.22 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,924,318.30 | 114,049,904.96 |
| 非流动资产: | ||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 904,296.29 | 889,836.41 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,641,359.76 | 58,229,742.84 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,505,776.49 | 14,792,021.09 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,663,711.77 | 2,728,123.53 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,164,533.91 | 14,326,666.09 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,637,855.62 | 42,059.71 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,517,533.84 | 91,008,449.67 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 180,441,852.14 | 205,058,354.63 |
| 流动负债: | ||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,053,940.50 | 49,950,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,728,721.91 | 8,090,043.94 |
| 其中:应付票据(元) | - | 会员可见 | - | - | - | - |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,728,721.91 | 8,090,043.94 |
| 预收款项(元) | - | - | 会员可见 | - | - | - |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 953,771.46 | 5,055,832.85 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,304,633.37 | 961,311.22 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 465,574.96 | 351,475.71 |
| 应付股利(元) | 会员可见 | - | - | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,576,569.22 | 2,711,737.36 |
| 一年内到期的非流动负债(元) | - | 会员可见 | 会员可见 | 会员可见 | 10,734,403.44 | 700,000.00 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,990.29 | 230,803.19 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,941,605.15 | 68,051,204.27 |
| 非流动负债: | ||||||
| 长期借款(元) | 会员可见 | 会员可见 | - | - | - | 8,022,297.05 |
| 租赁负债(元) | 会员可见 | - | - | 会员可见 | 931,278.97 | 195,683.14 |
| 预计负债(元) | - | 会员可见 | - | - | - | - |
| 递延所得税负债(元) | 会员可见 | 会员可见 | - | 会员可见 | 383,254.82 | - |
| 其他非流动负债(元) | - | - | 会员可见 | 会员可见 | - | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,314,533.79 | 8,217,980.19 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,256,138.94 | 76,269,184.46 |
| 所有者权益(或股东权益): | ||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 102,040,000.00 | 102,040,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,273,183.12 | 5,273,183.12 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,389,722.95 | 1,389,722.95 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,486,880.22 | 17,102,363.48 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 121,189,786.29 | 125,805,269.55 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,995,926.91 | 2,983,900.62 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 124,185,713.20 | 128,789,170.17 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 180,441,852.14 | 205,058,354.63 |
| 公告日期 | 2025-08-25 | 2025-04-25 | 2024-10-30 | 2024-08-23 | 2024-04-26 | 2023-08-25 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | 标准无保留意见 | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
