| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | |
|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||
| 货币资金(元) | 16,468,139.72 | 48,519,245.54 | 24,152,035.07 | 38,297,391.26 | 23,652,231.56 |
| 其中：交易性金融资产(元) | - | - | - | - | 5,000,531.75 |
| 应收票据及应收账款(元) | 20,920,887.20 | 17,237,510.44 | 22,123,002.72 | 22,678,555.21 | 21,680,002.16 |
| 其中：应收票据(元) | - | 500,000.00 | - | - | - |
| 其中：应收账款(元) | 20,920,887.20 | 16,737,510.44 | 22,123,002.72 | 22,678,555.21 | 21,680,002.16 |
| 预付款项(元) | 57,990.67 | 268,443.61 | 17,166.67 | 1,148,048.97 | 5,000.00 |
| 其他应收款(元) | 18,070,778.36 | 12,319,008.14 | 10,038,315.84 | 15,924,664.99 | 8,086,740.70 |
| 存货(元) | 97,086.94 | 97,086.94 | 97,086.94 | 97,086.94 | 97,599.04 |
| 其他流动资产(元) | 11,434.06 | 11,434.06 | 13,036.42 | 24,944.12 | - |
| 流动资产合计(元) | 55,626,316.95 | 78,452,728.73 | 56,440,643.66 | 78,170,691.49 | 58,522,105.21 |
| 非流动资产： | |||||
| 固定资产(元) | 8,037,189.95 | 8,309,946.77 | 8,582,703.59 | 8,855,655.94 | 9,129,585.58 |
| 使用权资产(元) | 853,281.65 | 1,330,669.86 | 1,821,848.68 | 2,119,812.82 | 2,607,094.96 |
| 长期待摊费用(元) | 524,370.71 | 699,160.94 | - | - | - |
| 递延所得税资产(元) | 375,660.53 | 467,911.11 | 54,152.47 | 75,448.25 | 56,729.57 |
| 非流动资产合计(元) | 9,790,502.84 | 10,807,688.68 | 10,458,704.74 | 11,050,917.01 | 11,793,410.11 |
| 资产总计(元) | 65,416,819.79 | 89,260,417.41 | 66,899,348.40 | 89,221,608.50 | 70,315,515.32 |
| 流动负债： | |||||
| 短期借款(元) | 8,638,124.25 | 5,635,680.42 | 8,637,866.53 | 11,216,336.11 | 11,203,933.33 |
| 应付票据及应付账款(元) | - | 128,320.00 | 5,995.17 | 5,995.17 | - |
| 其中：应付账款(元) | - | 128,320.00 | 5,995.17 | 5,995.17 | - |
| 预收款项(元) | - | - | 3,600.00 | - | - |
| 合同负债(元) | 21,500.00 | 4,890,322.81 | - | 6,895,842.03 | - |
| 应付职工薪酬(元) | 7,249,498.14 | 7,632,882.74 | 6,251,396.88 | 6,958,932.65 | 5,101,583.55 |
| 应交税费(元) | 3,105,511.13 | 6,394,181.97 | 3,501,117.13 | 4,762,829.70 | 3,498,366.18 |
| 应付股利(元) | 5,000,000.00 | - | - | - | - |
| 其他应付款(元) | 18,135,102.09 | 36,390,180.82 | 18,754,482.01 | 32,481,284.24 | 17,489,778.07 |
| 一年内到期的非流动负债(元) | 878,007.12 | 811,679.76 | - | - | - |
| 其他流动负债(元) | - | 244,516.15 | - | 344,649.52 | - |
| 流动负债合计(元) | 43,027,742.73 | 62,127,764.67 | 37,154,457.72 | 62,665,869.42 | 37,293,661.13 |
| 非流动负债： | |||||
| 租赁负债(元) | 50,736.25 | 590,479.72 | 1,947,724.61 | 2,215,703.86 | 2,673,856.09 |
| 递延所得税负债(元) | 213,320.41 | 332,667.47 | - | - | 132.94 |
| 非流动负债合计(元) | 264,056.66 | 923,147.19 | 1,947,724.61 | 2,215,703.86 | 2,673,989.03 |
| 负债合计(元) | 43,291,799.39 | 63,050,911.86 | 39,102,182.33 | 64,881,573.28 | 39,967,650.16 |
| 所有者权益(或股东权益)： | |||||
| 实收资本或股本(元) | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 |
| 资本公积(元) | 4,005,815.89 | 4,005,815.89 | 4,005,815.89 | 4,005,815.89 | 4,005,815.89 |
| 盈余公积(元) | 5,384,362.08 | 5,384,362.08 | 4,374,124.15 | 4,374,124.15 | 3,867,466.52 |
| 未分配利润(元) | 2,714,871.69 | 6,794,532.64 | 9,388,504.56 | 5,926,653.30 | 12,476,161.56 |
| 归属于母公司股东权益合计(元) | 22,105,049.66 | 26,184,710.61 | 27,768,444.60 | 24,306,593.34 | 30,349,443.97 |
| 少数股东权益(元) | 19,970.74 | 24,794.94 | 28,721.47 | 33,441.88 | -1,578.81 |
| 股东权益合计(元) | 22,125,020.40 | 26,209,505.55 | 27,797,166.07 | 24,340,035.22 | 30,347,865.16 |
| 负债和股东权益合计(元) | 65,416,819.79 | 89,260,417.41 | 66,899,348.40 | 89,221,608.50 | 70,315,515.32 |
| 公告日期 | 2024-08-27 | 2024-04-23 | 2023-08-23 | 2023-04-20 | 2022-08-29 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |