| 2025年中报 | 2024年年报 | 2024年中报 | 2023年年报 | 2023年三季报 | 2023年中报 | |
|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | ||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,333,806.66 | 28,902,183.74 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,484,198.85 | 85,370,051.17 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,277,495.73 | 2,590,581.98 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,206,703.12 | 82,779,469.19 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,077,171.43 | 9,557,247.34 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,782,895.25 | 4,203,723.41 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,396,849.77 | 48,185,969.74 |
| 合同资产(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - |
| 一年内到期的非流动资产(元) | - | 会员可见 | 会员可见 | 会员可见 | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,494,909.66 | - |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 155,569,831.62 | 176,219,175.40 |
| 非流动资产: | ||||||
| 长期应收款(元) | - | - | - | 会员可见 | - | - |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,476,957.71 | 23,042,345.58 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,932,378.48 | 534,941.66 |
| 使用权资产(元) | - | - | 会员可见 | - | 537,797.98 | 1,220,396.98 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,800,158.25 | 16,887,811.26 |
| 长期待摊费用(元) | - | - | - | - | 21,288.49 | 42,577.00 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,001,225.25 | 1,275,489.14 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 95,769,806.16 | 43,003,561.62 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 251,339,637.78 | 219,222,737.02 |
| 流动负债: | ||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,500,000.00 | 23,000,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,249,362.94 | 48,677,605.79 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,917,518.08 | 3,337,173.71 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,331,844.86 | 45,340,432.08 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,580,000.00 | 4,580,000.00 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,900,457.17 | 2,791,536.75 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 107,151.05 | 5,676,797.53 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,119,795.84 | 22,191,076.72 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,100,000.00 | 4,565,812.03 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93,556,767.00 | 111,482,828.82 |
| 非流动负债: | ||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,830,113.20 | - |
| 租赁负债(元) | - | - | 会员可见 | - | 679,911.24 | - |
| 专项应付款(元) | - | - | - | 会员可见 | 1,198,056.97 | 1,860,555.73 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 927,886.37 | 997,505.45 |
| 递延所得税负债(元) | - | - | 会员可见 | 会员可见 | 975,699.50 | 975,699.50 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,611,667.28 | 3,833,760.68 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 147,168,434.28 | 115,316,589.50 |
| 所有者权益(或股东权益): | ||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,250,000.00 | 23,500,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,899,838.28 | 26,649,838.28 |
| 减:库存股(元) | 会员可见 | 会员可见 | - | - | - | - |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,075,541.38 | 4,828,348.00 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,361,576.17 | 44,398,248.85 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,586,955.83 | 99,376,435.13 |
| 少数股东权益(元) | - | - | - | - | 4,584,247.67 | 4,529,712.39 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104,171,203.50 | 103,906,147.52 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 251,339,637.78 | 219,222,737.02 |
| 公告日期 | 2025-08-25 | 2025-04-25 | 2024-08-28 | 2024-04-29 | 2023-12-06 | 2023-08-29 |
| 审计意见(境内) | - | 标准无保留意见 | - | 标准无保留意见 | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
