元泰智能 (839156.OC)

+ 收藏

资产负债表(元泰智能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 6,932,382.9815,971,334.6025,550,828.6614,127,068.3411,513,981.28
 应收票据及应收账款(元) 100,797,289.4897,494,605.69100,694,415.6498,915,319.1978,129,130.21
  其中:应收账款(元) 100,797,289.4897,494,605.69100,694,415.6498,915,319.1978,129,130.21
 预付款项(元) 21,142,860.908,825,746.2324,551,613.2615,728,588.5119,452,980.43
 其他应收款(元) 4,317,549.174,193,362.353,624,708.103,684,800.92147,194.79
 存货(元) 51,918,968.1848,722,399.7228,743,684.2612,548,975.2215,705,968.48
 其他流动资产(元) 88,792.15516,315.25276,251.61312,549.016,110.43
 流动资产合计(元) 186,215,293.75176,185,313.84184,341,501.53145,967,801.19125,326,888.59
非流动资产:
 债权投资(元) 1,000,000.001,000,000.002,000,000.001,015,000.00-
 长期股权投资(元) 7,229,266.987,213,586.077,198,416.707,184,196.867,162,244.16
 固定资产(元) 4,599,206.994,450,105.604,797,270.364,579,144.888,347,791.34
 使用权资产(元) 2,083,363.932,584,976.691,203,564.981,703,851.832,737,782.24
 无形资产(元) 18,144.3920,957.3723,770.3526,583.33-
 商誉(元) 624,231.63624,231.63624,231.63624,231.63624,231.63
 长期待摊费用(元) 636,711.71680,804.51315,024.76--
 递延所得税资产(元) 3,572,644.133,319,905.443,005,359.632,681,555.812,391,107.80
 其他非流动资产(元) 885,997.841,221,547.84569,492.846,672,913.19769,492.84
 非流动资产合计(元) 20,649,567.6021,116,115.1519,737,131.2524,487,477.5322,032,650.01
资产总计(元) 206,864,861.35197,301,428.99204,078,632.78170,455,278.72147,359,538.60
流动负债:
 短期借款(元) 93,088,166.6778,081,736.1170,006,112.6446,058,242.7636,000,000.00
 应付票据及应付账款(元) 20,719,200.8727,345,190.7026,316,018.1421,846,635.2216,484,789.43
  其中:应付账款(元) 20,719,200.8727,345,190.7026,316,018.1421,846,635.2216,484,789.43
 合同负债(元) 984,297.03753,988.18983,446.66360,695.874,865,266.51
 应付职工薪酬(元) 954,864.12953,934.481,168,868.221,029,832.76840,468.84
 应交税费(元) 858,695.05-2,242,458.966,376,480.375,034,232.77
 其他应付款(元) 756,217.55-780,876.47803,734.28736,068.23
 代理买卖证券款(元) -1,376,289.44---
 代理承销证券款(元) -2,009,646.95---
 一年内到期的非流动负债(元) 1,063,149.961,063,149.96686,355.151,006,794.251,342,329.32
 其他流动负债(元) 128,371.2098,431.05127,848.0746,890.46632,484.65
 流动负债合计(元) 118,552,962.45111,682,366.87102,311,984.3177,529,305.9765,935,639.75
非流动负债:
 租赁负债(元) 1,052,045.111,537,140.33555,524.26733,087.181,236,003.59
 专项应付款(元) 2,000,000.02----
 非流动负债合计(元) 3,052,045.131,537,140.33555,524.26733,087.181,236,003.59
负债合计(元) 121,605,007.58113,219,507.20102,867,508.5778,262,393.1567,171,643.34
所有者权益(或股东权益):
 实收资本或股本(元) 50,089,200.0050,089,200.0050,089,200.0050,089,200.0050,089,200.00
 资本公积(元) 34,430.2634,430.2634,430.2634,430.2634,430.26
 盈余公积(元) 11,004,651.259,354,037.558,979,721.277,985,257.676,777,450.38
 未分配利润(元) 24,131,572.2624,604,253.9842,107,772.6834,079,571.0823,286,814.62
 归属于母公司股东权益合计(元) 85,259,853.7784,081,921.79101,211,124.2192,188,459.0180,187,895.26
 少数股东权益(元) ---4,426.56-
 股东权益合计(元) 85,259,853.7784,081,921.79101,211,124.2192,192,885.5780,187,895.26
负债和股东权益合计(元) 206,864,861.35197,301,428.99204,078,632.78170,455,278.72147,359,538.60
公告日期 2024-08-232024-04-192023-08-252023-04-202022-08-19
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院