| 2025年中报 | 2024年年报 | 2024年中报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,719,298.79 | 51,615,284.88 | 60,931,642.69 |
| 其中:交易性金融资产(元) | - | - | - | - | - | - | 140,951.80 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,285,739.97 | 61,160,298.76 | 51,071,790.42 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,343,099.26 | 3,140,451.13 | 1,900,657.57 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,942,640.71 | 58,019,847.63 | 49,171,132.85 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,387,371.13 | 1,231,350.75 | 1,917,725.29 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 287,617.51 | 398,786.30 | 335,513.89 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 86,328,984.78 | 96,274,553.38 | 97,894,220.49 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,430,178.92 | 1,989,260.81 | 1,564,868.45 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 221,320,095.46 | 216,253,731.06 | 215,629,402.59 |
| 非流动资产: | |||||||
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,345,000.75 | 57,404,857.95 | 58,879,935.49 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,066,292.41 | 6,561,365.60 | 1,206,625.50 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 147,640.11 | 216,287.98 | 283,100.98 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,544,679.70 | 5,948,560.09 | 6,008,608.14 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,032,522.66 | 1,032,522.66 | 1,032,522.66 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,349,108.31 | 3,488,441.40 | 3,557,705.95 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,203,010.76 | 13,259,337.46 | 12,841,082.41 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,866,796.28 | 305,049.56 | 1,249,711.82 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,555,050.98 | 88,216,422.70 | 85,059,292.95 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 310,875,146.44 | 304,470,153.76 | 300,688,695.54 |
| 流动负债: | |||||||
| 短期借款(元) | - | - | - | - | - | 10,950,000.00 | 13,650,000.00 |
| 其中:交易性金融负债(元) | - | - | - | 会员可见 | 687,970.60 | 1,083,967.47 | 149,094.71 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,787,009.61 | 46,923,680.51 | 47,215,999.77 |
| 其中:应付票据(元) | - | 会员可见 | 会员可见 | 会员可见 | 7,441,507.82 | 7,475,138.93 | 10,516,151.06 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,345,501.79 | 39,448,541.58 | 36,699,848.71 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,519,767.48 | 6,677,376.08 | 4,029,696.41 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,672,799.61 | 4,225,628.94 | 3,679,698.43 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,114,649.80 | 3,529,231.28 | 2,493,055.25 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,792.16 | 50,861.36 | 186,480.16 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 186,395.81 | 289,216.09 | 379,488.43 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,017,938.79 | 2,355,515.69 | 700,396.28 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,045,323.86 | 76,085,477.42 | 72,483,909.44 |
| 非流动负债: | |||||||
| 租赁负债(元) | - | 会员可见 | 会员可见 | - | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,321,073.61 | 4,506,708.35 | 4,691,304.09 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,524.71 | 50,127.04 | 65,454.14 |
| 其他非流动负债(元) | - | - | - | - | - | - | 18,635.74 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,355,598.32 | 4,556,835.39 | 4,775,393.97 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,400,922.18 | 80,642,312.81 | 77,259,303.41 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,300,000.00 | 40,300,000.00 | 40,300,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,344,201.09 | 87,344,201.09 | 87,344,201.09 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -466,246.49 | 108,574.69 | 90,233.06 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,006,065.35 | 11,006,065.35 | 11,006,065.35 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 103,682,786.98 | 84,181,195.64 | 83,860,516.74 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 241,866,806.93 | 222,940,036.77 | 222,601,016.24 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 607,417.33 | 887,804.18 | 828,375.89 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 242,474,224.26 | 223,827,840.95 | 223,429,392.13 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 310,875,146.44 | 304,470,153.76 | 300,688,695.54 |
| 公告日期 | 2025-08-18 | 2025-04-25 | 2024-08-05 | 2024-02-23 | 2023-11-22 | 2023-08-11 | 2023-06-12 |
| 审计意见(境内) | - | 标准无保留意见 | - | 标准无保留意见 | - | 标准无保留意见 | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
