| 2026年中报 | 2025年年报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年中报 | |
|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | ||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,048,034.84 | 27,708,778.03 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 143,237,343.75 | 191,631,435.28 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,364,474.05 | 830,000.00 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,872,869.70 | 190,801,435.28 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,469,793.93 | 3,043,952.04 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,328,284.66 | 16,356,172.91 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,038,173.79 | 35,648,590.80 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,706,803.45 | 5,434,472.83 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 240,828,434.42 | 279,823,401.89 |
| 非流动资产: | ||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,097,990.23 | 40,970,312.93 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 200,000.00 | 3,200,000.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,371,801.51 | 37,130,512.56 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,622,493.28 | 11,538,007.11 |
| 无形资产(元) | 会员可见 | - | 会员可见 | 会员可见 | 3,002,533.90 | 3,169,889.86 |
| 开发支出(元) | - | - | - | 会员可见 | - | - |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,919,854.86 | 3,633,165.75 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,405,201.20 | 10,955,724.71 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 486,470.00 | 673,616.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,106,344.98 | 111,271,228.92 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 339,934,779.40 | 391,094,630.81 |
| 流动负债: | ||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,406,702.14 | 51,334,125.83 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,386,538.86 | 88,339,066.82 |
| 其中:应付票据(元) | - | - | - | - | - | 5,000,000.00 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,386,538.86 | 83,339,066.82 |
| 预收款项(元) | - | 会员可见 | 会员可见 | 会员可见 | 90,470.00 | - |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,989,660.29 | 2,895,441.90 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,203,889.90 | 1,551,583.54 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,506,020.59 | 16,760,121.85 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,288,457.81 | 54,545,591.53 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,880,756.61 | 7,425,157.70 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 258,725.15 | 241,346.82 |
| 流动负债平衡项目(元) | - | - | - | 会员可见 | - | - |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 160,011,221.35 | 223,092,435.99 |
| 非流动负债: | ||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,550,818.64 | 2,138,789.72 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,281,176.06 | 9,676,484.92 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,831,994.70 | 11,815,274.64 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 195,843,216.05 | 234,907,710.63 |
| 所有者权益(或股东权益): | ||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,908,000.00 | 49,908,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,331,515.55 | 51,428,055.21 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,043,721.38 | 7,043,721.38 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,831,600.64 | 33,125,509.61 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,114,837.57 | 141,505,286.20 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,976,725.78 | 14,681,633.98 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,091,563.35 | 156,186,920.18 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 339,934,779.40 | 391,094,630.81 |
| 公告日期 | 2026-08-27 | 2026-04-29 | 2025-08-28 | 2025-07-09 | 2025-04-28 | 2024-08-29 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | 标准无保留意见 | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
