| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | |
|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||
| 货币资金(元) | 15,773,543.29 | 18,161,526.91 | 13,902,952.59 | 14,985,917.10 | 17,549,445.15 |
| 应收票据及应收账款(元) | 113,392,359.75 | 102,627,394.14 | 111,639,281.72 | 101,652,918.11 | 108,338,754.01 |
| 其中：应收票据(元) | 1,031,680.00 | 1,000,000.00 | - | - | - |
| 其中：应收账款(元) | 112,360,679.75 | 101,627,394.14 | 111,639,281.72 | 101,652,918.11 | 108,338,754.01 |
| 预付款项(元) | 3,723,133.88 | 6,161,789.44 | 3,893,956.39 | 6,917,098.90 | 7,534,795.29 |
| 其他应收款(元) | 1,377,066.35 | 974,966.89 | 2,842,256.57 | 757,390.12 | 1,427,297.59 |
| 存货(元) | 28,589,470.03 | 34,126,148.18 | 38,741,974.95 | 39,931,665.46 | 40,004,351.03 |
| 一年内到期的非流动资产(元) | 264,000.00 | 309,600.00 | 502,800.00 | 588,916.39 | 602,390.89 |
| 其他流动资产(元) | 2,399,910.10 | 2,521,354.80 | 1,837,625.46 | 2,199,583.78 | 4,601,966.03 |
| 流动资产合计(元) | 165,519,483.40 | 164,882,780.36 | 173,360,847.68 | 167,033,489.86 | 180,058,999.99 |
| 非流动资产： | |||||
| 长期应收款(元) | - | - | 207,069.18 | 207,069.19 | 189,341.78 |
| 长期股权投资(元) | - | - | 258,164.36 | 427,786.80 | 1,010,064.99 |
| 投资性房地产(元) | - | - | 1,666,821.60 | 1,724,438.63 | 2,002,816.87 |
| 固定资产(元) | 185,122,230.82 | 177,328,826.88 | 180,988,802.88 | 184,814,046.72 | 178,280,855.79 |
| 在建工程(元) | - | - | - | - | 296,944.76 |
| 使用权资产(元) | 11,640,615.94 | 4,626,177.90 | 4,823,421.88 | 5,842,257.29 | 7,998,258.59 |
| 无形资产(元) | 8,308,289.46 | 8,285,070.55 | 6,881,033.57 | 7,276,770.19 | 6,296,223.84 |
| 商誉(元) | 11,929,031.67 | 11,929,031.67 | - | - | - |
| 长期待摊费用(元) | 5,261,671.90 | 4,818,906.55 | 4,969,496.60 | 5,546,642.77 | 4,697,994.04 |
| 递延所得税资产(元) | 10,278,816.23 | 11,349,669.68 | 8,551,372.20 | 9,776,827.94 | 1,992,108.80 |
| 其他非流动资产(元) | 669,425.25 | 6,086,804.75 | 12,471,776.58 | 1,956,867.83 | 15,166,874.89 |
| 非流动资产合计(元) | 233,210,081.27 | 224,424,487.98 | 220,817,958.85 | 217,572,707.36 | 217,931,484.35 |
| 资产总计(元) | 398,729,564.67 | 389,307,268.34 | 394,178,806.53 | 384,606,197.22 | 397,990,484.34 |
| 流动负债： | |||||
| 短期借款(元) | 43,884,606.07 | 44,564,108.10 | 37,931,819.81 | 26,322,716.57 | 19,927,187.00 |
| 应付票据及应付账款(元) | 11,794,582.12 | 8,739,693.68 | 10,713,912.40 | 9,402,051.27 | 5,069,916.59 |
| 其中：应付账款(元) | 11,794,582.12 | 8,739,693.68 | 10,713,912.40 | 9,402,051.27 | 5,069,916.59 |
| 预收款项(元) | 31,715.67 | 400,970.12 | - | 16,146.79 | - |
| 合同负债(元) | 6,381,548.73 | 5,827,573.35 | 4,906,906.57 | 6,785,910.17 | 3,086,469.93 |
| 应付职工薪酬(元) | 2,178,308.57 | 4,930,717.65 | 3,324,643.23 | 5,354,297.18 | 2,254,394.24 |
| 应交税费(元) | 3,674,300.07 | 3,079,600.67 | 3,505,285.59 | 6,012,961.95 | 8,455,701.44 |
| 其他应付款(元) | 1,422,410.97 | 3,521,454.05 | 2,541,718.51 | 2,825,971.98 | 1,437,032.06 |
| 一年内到期的非流动负债(元) | 2,557,295.46 | 2,005,276.18 | 3,438,219.45 | 3,185,163.10 | 3,705,390.20 |
| 其他流动负债(元) | 829,601.34 | 757,584.48 | 637,897.85 | 882,168.30 | 401,241.10 |
| 流动负债合计(元) | 72,754,369.00 | 73,826,978.28 | 67,000,403.41 | 60,787,387.31 | 44,337,332.56 |
| 非流动负债： | |||||
| 租赁负债(元) | 7,025,443.75 | 1,538,950.72 | 699,293.62 | 2,075,021.99 | 4,063,105.58 |
| 递延收益(元) | 1,122,616.54 | 1,241,830.06 | 1,426,438.65 | 1,549,640.49 | 32,167.21 |
| 递延所得税负债(元) | 992,997.05 | 728,667.21 | 228,211.86 | 252,416.46 | - |
| 非流动负债合计(元) | 9,141,057.34 | 3,509,447.99 | 2,353,944.13 | 3,877,078.94 | 4,095,272.79 |
| 负债合计(元) | 81,895,426.34 | 77,336,426.27 | 69,354,347.54 | 64,664,466.25 | 48,432,605.35 |
| 所有者权益(或股东权益)： | |||||
| 实收资本或股本(元) | 34,228,085.00 | 34,228,085.00 | 34,228,085.00 | 34,225,085.00 | 34,225,085.00 |
| 资本公积(元) | 144,306,283.40 | 144,306,283.40 | 144,306,283.40 | 144,267,283.40 | 143,620,140.66 |
| 盈余公积(元) | 16,894,487.52 | 16,894,487.52 | 16,894,487.52 | 16,894,487.52 | 16,894,487.52 |
| 未分配利润(元) | 121,465,821.59 | 116,426,381.38 | 129,395,603.07 | 124,554,875.05 | 154,818,165.81 |
| 归属于母公司股东权益合计(元) | 316,894,677.51 | 311,855,237.30 | 324,824,458.99 | 319,941,730.97 | 349,557,878.99 |
| 少数股东权益(元) | -60,539.18 | 115,604.77 | - | - | - |
| 股东权益合计(元) | 316,834,138.33 | 311,970,842.07 | 324,824,458.99 | 319,941,730.97 | 349,557,878.99 |
| 负债和股东权益合计(元) | 398,729,564.67 | 389,307,268.34 | 394,178,806.53 | 384,606,197.22 | 397,990,484.34 |
| 公告日期 | 2024-08-09 | 2024-04-25 | 2023-08-29 | 2023-04-26 | 2022-08-29 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |