万源生态 (835654.OC)

+ 收藏

资产负债表(万源生态)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 8,074,155.8323,044,051.0148,206,723.9584,366,647.1621,036,937.44
 应收票据及应收账款(元) 368,960,097.29413,619,232.67376,550,526.51422,854,663.81311,902,740.00
  其中:应收票据(元) 3,987,952.313,034,664.00-8,008,532.78723,256.77
  其中:应收账款(元) 364,972,144.98410,584,568.67376,550,526.51414,846,131.03311,179,483.23
 预付款项(元) 17,746,198.983,434,553.1813,938,424.915,902,741.275,236,131.92
 其他应收款(元) 10,150,672.9618,127,985.1410,843,850.9012,272,834.4821,292,711.20
 存货(元) 48,309,148.9868,975,185.5249,609,368.8448,986,004.2017,254,127.37
 合同资产(元) 325,640,266.21324,370,881.09311,752,628.56288,798,499.34388,910,974.85
 一年内到期的非流动资产(元) 4,480,983.734,714,441.79-42,205.28-
 其他流动资产(元) -3,903,223.2846.084,431,874.14907,229.96
 流动资产合计(元) 783,361,523.98860,189,553.68810,901,569.75867,655,469.68766,540,852.74
非流动资产:
 长期应收款(元) --1,561,850.971,698,584.881,193,488.29
 其他权益工具投资(元) 1,136.005,001,136.005,001,136.005,001,136.005,001,136.00
 投资性房地产(元) 4,516,312.514,780,509.315,044,706.105,538,186.837,149,641.93
 固定资产(元) 14,362,878.413,974,317.194,092,553.154,306,605.632,639,291.34
 使用权资产(元) 166,566.57437,830.01709,093.45994,320.121,814,054.83
 长期待摊费用(元) 32,641.5781,603.87136,410.24183,673.38230,936.52
 递延所得税资产(元) 13,868,664.9515,570,000.2115,898,191.0714,688,864.4513,790,205.29
 非流动资产合计(元) 32,948,200.0129,845,396.5932,443,940.9832,411,371.2931,818,754.20
资产总计(元) 816,309,723.99890,034,950.27843,345,510.73900,066,840.97798,359,606.94
流动负债:
 短期借款(元) 78,000,000.0073,000,000.0078,000,000.0057,800,000.0054,885,463.92
 应付票据及应付账款(元) 217,772,693.14302,826,678.33296,765,349.11365,041,473.99287,029,900.11
  其中:应付账款(元) 217,772,693.14302,826,678.33296,765,349.11365,041,473.99287,029,900.11
 预收款项(元) 275,000.00275,000.00275,000.00495,000.00-
 合同负债(元) 9,607,892.86-10,233,276.417,428,817.1711,624,825.28
 应付职工薪酬(元) 6,117,702.674,153,821.103,880,545.933,397,659.811,983,127.24
 应交税费(元) 4,110,049.1111,976,870.423,746,771.0215,150,285.9814,587,508.53
 其他应付款(元) 11,093,704.0011,241,819.893,633,148.189,729,203.7210,917,451.24
 一年内到期的非流动负债(元) 19,647,186.7829,385,165.995,673,738.0510,868,319.61613,987.24
 其他流动负债(元) 864,710.362,934,664.00891,790.138,220,675.461,017,029.52
 流动负债合计(元) 347,488,938.92435,794,019.73403,099,618.83478,131,435.74382,659,293.08
非流动负债:
 租赁负债(元) --58,589.32325,264.421,105,512.07
 专项应付款(元) ---1,774,849.949,289,558.60
 预计负债(元) 19,766.90866,503.944,777,413.724,780,868.729,672,521.35
 递延收益(元) 118,368.00118,368.0059,184.0059,184.00-
 递延所得税负债(元) 13,525.98----
 非流动负债合计(元) 151,660.88984,871.944,895,187.046,940,167.0820,067,592.02
负债合计(元) 347,640,599.80436,778,891.67407,994,805.87485,071,602.82402,726,885.10
所有者权益(或股东权益):
 实收资本或股本(元) 124,480,000.00124,480,000.00124,480,000.00124,480,000.00124,480,000.00
 资本公积(元) 103,128,836.39103,128,836.39103,128,836.39103,128,836.39103,128,836.39
 盈余公积(元) 28,458,910.3428,458,910.3424,510,386.2524,510,386.2520,183,932.20
 未分配利润(元) 212,601,377.46197,188,311.87185,475,737.23162,785,407.01147,616,971.29
 归属于母公司股东权益合计(元) 468,669,124.19453,256,058.60437,594,959.87414,904,629.65395,409,739.88
 少数股东权益(元) ---2,244,255.0190,608.50222,981.96
 股东权益合计(元) 468,669,124.19453,256,058.60435,350,704.86414,995,238.15395,632,721.84
负债和股东权益合计(元) 816,309,723.99890,034,950.27843,345,510.73900,066,840.97798,359,606.94
公告日期 2024-08-302024-04-302023-08-252023-04-252022-08-25
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院