恒基股份 (834151.OC)

+ 收藏

资产负债表(恒基股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 24,780,922.3818,675,738.0157,374,083.0627,199,625.5537,702,124.03
 应收票据及应收账款(元) 150,447,309.10131,780,699.14143,429,651.19148,548,786.84127,269,999.17
  其中:应收票据(元) 102,411.391,998,555.97712,500.004,951,878.8813,916,737.87
  其中:应收账款(元) 150,344,897.71129,782,143.17142,717,151.19143,596,907.96113,353,261.30
 预付款项(元) 48,501,553.9142,946,129.2817,329,709.8238,803,794.7933,463,943.26
 其他应收款(元) 1,178,371.431,176,865.012,062,334.202,368,613.651,585,913.46
 存货(元) 342,883,621.09386,305,634.20464,646,626.53444,869,954.45452,567,208.38
 其他流动资产(元) 2,366,884.595,203,730.331,880,699.06897,541.422,677,992.80
 流动资产合计(元) 611,965,207.30616,469,820.94735,307,133.57673,319,167.78667,848,849.49
非流动资产:
 其他权益工具投资(元) 13,000,000.0013,000,000.0013,000,000.0013,000,000.0013,000,000.00
 投资性房地产(元) 162,161.13196,635.90231,110.67265,585.44300,060.21
 固定资产(元) 245,934,656.52248,339,305.15232,989,340.12232,541,849.43229,980,226.88
 在建工程(元) 14,687,648.1416,342,993.8320,452,516.8818,038,184.9416,088,631.66
 使用权资产(元) 5,455,926.587,071,867.433,060,362.594,299,467.925,016,045.94
 无形资产(元) 55,060,533.5355,818,938.0256,579,480.1257,337,886.8558,175,231.71
 商誉(元) 8,575,883.808,575,883.808,575,883.808,575,883.808,575,883.80
 长期待摊费用(元) 770,505.381,883,405.262,352,815.833,273,271.59696,929.23
 递延所得税资产(元) 7,364,637.677,014,985.136,232,601.626,120,086.565,700,812.15
 其他非流动资产(元) 20,457,568.3213,681,016.5317,116,646.5114,350,040.4120,727,824.51
 非流动资产合计(元) 371,469,521.07371,925,031.05360,590,758.14357,802,256.94358,261,646.09
资产总计(元) 983,434,728.37988,394,851.991,095,897,891.711,031,121,424.721,026,110,495.58
流动负债:
 短期借款(元) 72,000,000.0066,000,000.0066,450,000.0056,100,000.0080,000,000.00
 应付票据及应付账款(元) 210,627,457.41247,576,696.20312,325,296.04315,131,446.95266,640,285.83
  其中:应付票据(元) -6,000,000.0051,772,440.0020,000,000.008,234,776.00
  其中:应付账款(元) 210,627,457.41241,576,696.20260,552,856.04295,131,446.95258,405,509.83
 预收款项(元) 56,010.0156,010.01---
 合同负债(元) 57,114,435.5443,971,025.6566,931,300.7043,451,480.0461,077,574.04
 应付职工薪酬(元) 13,399,744.8711,853,438.2514,325,938.8815,083,981.0715,311,581.65
 应交税费(元) 3,103,342.103,101,663.283,777,452.594,159,617.974,697,677.42
 应付利息(元) 79,333.33----
 应付股利(元) --8,281,600.00--
 其他应付款(元) 9,407,929.9610,557,208.8110,876,255.049,591,437.5711,483,288.80
 一年内到期的非流动负债(元) 112,372,677.78114,402,177.125,648,959.9426,314,350.9425,687,972.28
 其他流动负债(元) 7,419,619.916,601,865.098,701,069.099,718,591.127,940,084.62
 流动负债合计(元) 485,580,550.91504,120,084.41497,317,872.28479,550,905.66472,838,464.64
非流动负债:
 长期借款(元) 26,000,000.0025,000,000.0026,000,000.00--
 租赁负债(元) 2,116,086.703,219,468.58730,400.831,305,412.062,226,402.86
 长期应付职工薪酬(元) ----1,008,728.95
 专项应付款(元) 8,637,221.90-112,169,729.12106,667,431.35112,998,500.78
 递延收益(元) 660,000.00680,000.00700,000.00720,000.00740,000.00
 递延所得税负债(元) 6,260,773.776,426,657.956,642,001.446,779,057.505,821,723.55
 非流动负债合计(元) 43,674,082.3735,326,126.53146,242,131.39115,471,900.91122,795,356.14
负债合计(元) 529,254,633.28539,446,210.94643,560,003.67595,022,806.57595,633,820.78
所有者权益(或股东权益):
 实收资本或股本(元) 165,632,000.00165,632,000.00165,632,000.00165,632,000.00165,632,000.00
 资本公积(元) 95,303,630.3595,303,630.3595,303,630.3595,303,630.3595,319,488.14
 其他综合收益(元) 730,370.37730,370.37730,370.37730,370.37730,370.37
 专项储备(元) 3,250,832.732,572,331.252,983,511.602,671,124.091,816,258.44
 盈余公积(元) 15,778,320.0215,778,320.0214,650,274.0214,650,274.0212,768,985.22
 未分配利润(元) 112,015,214.50109,083,710.02113,226,208.31101,184,615.4797,704,596.05
 归属于母公司股东权益合计(元) 392,710,367.97389,100,362.01392,525,994.65380,172,014.30373,971,698.22
 少数股东权益(元) 61,469,727.1259,848,279.0459,811,893.3955,926,603.8556,504,976.58
 股东权益合计(元) 454,180,095.09448,948,641.05452,337,888.04436,098,618.15430,476,674.80
负债和股东权益合计(元) 983,434,728.37988,394,851.991,095,897,891.711,031,121,424.721,026,110,495.58
公告日期 2024-08-282024-04-292023-08-302023-04-272022-08-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院