| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | |
|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||
| 货币资金(元) | 16,544,700.23 | 15,222,356.62 | 20,018,126.66 | 12,643,851.41 | 18,170,679.40 |
| 其中：交易性金融资产(元) | 1,570,599.28 | 4,028,914.05 | - | - | - |
| 应收票据及应收账款(元) | 13,540,689.32 | 15,004,845.74 | 12,386,806.13 | 14,008,647.79 | 10,885,043.61 |
| 其中：应收票据(元) | - | 1,033,500.00 | - | - | - |
| 其中：应收账款(元) | 13,540,689.32 | 13,971,345.74 | 12,386,806.13 | 14,008,647.79 | 10,885,043.61 |
| 预付款项(元) | 2,171,295.08 | 469,502.86 | 686,635.59 | 4,835,533.17 | 1,334,281.18 |
| 其他应收款(元) | 4,850,129.70 | 1,119,370.53 | 1,318,377.04 | 1,197,654.34 | 1,039,459.73 |
| 存货(元) | 12,242,781.67 | 1,830,061.05 | 1,793,533.90 | 2,456,397.39 | 3,287,978.12 |
| 持有待售资产(元) | - | 81,217.93 | - | - | - |
| 一年内到期的非流动资产(元) | 97,695.00 | - | 304,698.45 | - | 48,732.05 |
| 其他流动资产(元) | 3,716,045.29 | 613,181.04 | 1,575,874.95 | 384,692.48 | 513,114.11 |
| 流动资产合计(元) | 54,733,935.57 | 38,369,449.82 | 38,084,052.72 | 35,526,776.58 | 35,279,288.20 |
| 非流动资产： | |||||
| 长期股权投资(元) | 7,669.98 | 7,669.98 | 7,889.17 | 7,889.17 | 15,462,733.76 |
| 其他权益工具投资(元) | 9,653,976.78 | 9,653,976.78 | 15,488,702.62 | 15,488,702.62 | 124,228.00 |
| 投资性房地产(元) | 386,133,400.00 | 386,133,400.00 | 386,521,200.00 | 386,521,200.00 | 386,569,700.00 |
| 固定资产(元) | 4,783,748.59 | 5,116,394.96 | 5,404,069.04 | 5,376,264.04 | 5,228,786.72 |
| 使用权资产(元) | 322,426.02 | 40,642.51 | 270,696.49 | 364,788.13 | 2,789,428.51 |
| 无形资产(元) | 65,092,994.40 | 69,769,402.71 | 74,394,973.06 | 79,058,768.40 | 83,731,771.02 |
| 商誉(元) | 276,100.59 | 297,339.10 | 318,577.61 | 339,816.12 | 519,682.42 |
| 长期待摊费用(元) | 915,206.57 | 970,126.29 | 1,488,531.50 | 2,923,001.63 | 3,511,264.90 |
| 递延所得税资产(元) | 2,097,888.48 | 2,277,866.63 | 2,494,861.16 | 2,757,200.63 | 2,726,958.00 |
| 非流动资产合计(元) | 469,283,411.41 | 474,266,818.96 | 486,389,500.65 | 492,837,630.74 | 500,664,553.33 |
| 资产总计(元) | 524,017,346.98 | 512,636,268.78 | 524,473,553.37 | 528,364,407.32 | 535,943,841.53 |
| 流动负债： | |||||
| 短期借款(元) | 9,840,000.00 | 5,000,000.00 | 10,000,000.00 | 28,200,000.00 | 19,600,000.00 |
| 应付票据及应付账款(元) | 10,261,090.75 | 2,219,110.88 | 2,245,468.73 | 5,014,278.80 | 1,898,813.64 |
| 其中：应付账款(元) | 10,261,090.75 | 2,219,110.88 | 2,245,468.73 | 5,014,278.80 | 1,898,813.64 |
| 合同负债(元) | 4,773,633.96 | 524,317.12 | 584,121.50 | 525,467.21 | 712,705.00 |
| 应付职工薪酬(元) | 6,355,832.13 | 7,276,709.66 | 5,817,369.02 | 6,572,352.46 | 5,450,099.76 |
| 应交税费(元) | 73,395.77 | 748,704.89 | 122,051.13 | 725,533.98 | 349,988.64 |
| 应付利息(元) | 172,251.51 | - | 191,059.72 | 267,020.41 | 251,615.28 |
| 其他应付款(元) | 4,925,036.83 | 3,751,085.41 | 4,712,239.77 | 5,302,922.98 | 9,147,889.70 |
| 一年内到期的非流动负债(元) | 7,703,530.00 | 7,415,572.03 | 6,740,588.00 | 8,000,000.00 | 8,000,000.00 |
| 流动负债合计(元) | 44,104,770.95 | 26,935,499.99 | 30,412,897.87 | 54,607,575.84 | 45,411,112.02 |
| 非流动负债： | |||||
| 长期借款(元) | 149,255,874.00 | 153,107,639.00 | 157,710,822.00 | 128,785,370.00 | 137,400,000.00 |
| 租赁负债(元) | 220,949.49 | - | 291,878.24 | 381,208.12 | 2,635,777.06 |
| 递延所得税负债(元) | 42,531,928.75 | 42,553,090.00 | 42,628,084.14 | 42,649,245.39 | 42,677,681.64 |
| 非流动负债合计(元) | 192,008,752.24 | 195,660,729.00 | 200,630,784.38 | 171,815,823.51 | 182,713,458.70 |
| 负债合计(元) | 236,113,523.19 | 222,596,228.99 | 231,043,682.25 | 226,423,399.35 | 228,124,570.72 |
| 所有者权益(或股东权益)： | |||||
| 实收资本或股本(元) | 130,000,000.00 | 130,000,000.00 | 130,000,000.00 | 130,000,000.00 | 130,000,000.00 |
| 资本公积(元) | 38,241,395.92 | 38,241,395.92 | 38,241,395.92 | 38,241,395.92 | 37,821,083.93 |
| 其他综合收益(元) | 77,181,200.84 | 77,329,809.98 | 83,165,535.90 | 83,211,340.81 | 83,193,106.64 |
| 盈余公积(元) | 12,411,163.65 | 12,411,163.65 | 11,778,197.08 | 11,778,197.08 | 11,560,067.73 |
| 未分配利润(元) | 30,412,031.73 | 32,042,402.65 | 32,262,584.73 | 35,673,338.32 | 40,555,896.82 |
| 归属于母公司股东权益合计(元) | 288,245,792.14 | 290,024,772.20 | 295,447,713.63 | 298,904,272.13 | 303,130,155.12 |
| 少数股东权益(元) | -341,968.35 | 15,267.59 | -2,017,842.51 | 3,036,735.84 | 4,689,115.69 |
| 股东权益合计(元) | 287,903,823.79 | 290,040,039.79 | 293,429,871.12 | 301,941,007.97 | 307,819,270.81 |
| 负债和股东权益合计(元) | 524,017,346.98 | 512,636,268.78 | 524,473,553.37 | 528,364,407.32 | 535,943,841.53 |
| 公告日期 | 2024-08-22 | 2024-04-19 | 2023-08-15 | 2023-04-21 | 2022-08-24 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |