| 2025年中报 | 2024年年报 | 2024年中报 | 2023年年报 | 2023年三季报 | 2023年中报 | |
|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | ||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,980,372.90 | 15,319,468.35 |
| 其中:交易性金融资产(元) | 会员可见 | - | 会员可见 | - | 9,112,448.23 | 6,521,960.88 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,766,912.77 | 60,977,755.82 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,306,159.70 | 15,802,868.93 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,460,753.07 | 45,174,886.89 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 878,861.55 | 1,624,949.79 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,197,510.72 | 2,634,126.33 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,291,541.66 | 20,509,855.86 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | - | 8,000,000.00 | 15,000,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 131,401,012.29 | 123,966,990.98 |
| 非流动资产: | ||||||
| 债权投资(元) | - | - | - | - | 10,000,000.00 | 10,000,000.00 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,475,223.46 | 7,900,697.92 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,424,327.37 | 11,725,640.39 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,406,095.19 | 42,686,023.60 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,525,786.06 | 12,632,074.49 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,229,383.51 | 9,229,383.51 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 177,394.53 | 281,533.44 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 658,877.96 | 817,181.73 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,897,088.08 | 95,272,535.08 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 224,298,100.37 | 219,239,526.06 |
| 流动负债: | ||||||
| 短期借款(元) | - | 会员可见 | 会员可见 | 会员可见 | - | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,590,326.79 | 15,862,009.31 |
| 其中:应付票据(元) | - | - | - | 会员可见 | 2,905,192.62 | 2,618,537.21 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,685,134.17 | 13,243,472.10 |
| 预收款项(元) | 会员可见 | 会员可见 | - | - | 2,847.58 | - |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 990,476.19 | 164,836.63 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 688,081.99 | 676,268.16 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,450,745.30 | 2,734,762.41 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,987,733.58 | 1,988,619.34 |
| 一年内到期的非流动负债(元) | 会员可见 | - | - | - | - | - |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 21,428.77 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,710,211.43 | 21,447,924.62 |
| 非流动负债: | ||||||
| 长期借款(元) | 会员可见 | - | - | - | - | - |
| 租赁负债(元) | - | - | 会员可见 | - | - | - |
| 长期应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 516,222.50 | 516,222.50 |
| 专项应付款(元) | 会员可见 | - | - | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,125,640.36 | 4,226,336.17 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,641,862.86 | 4,742,558.67 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,352,074.29 | 26,190,483.29 |
| 所有者权益(或股东权益): | ||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,400,000.00 | 56,400,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,046,005.67 | 23,046,005.67 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - |
| 专项储备(元) | - | - | - | - | 115,999.16 | 116,329.52 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,071,953.45 | 25,566,221.00 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,312,067.81 | 87,920,486.58 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 201,946,026.09 | 193,049,042.77 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - |
| 股东权益平衡项目(元) | - | - | - | - | -0.01 | - |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 201,946,026.08 | 193,049,042.77 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 224,298,100.37 | 219,239,526.06 |
| 公告日期 | 2025-08-22 | 2025-04-22 | 2024-08-28 | 2024-04-12 | 2023-12-28 | 2023-08-25 |
| 审计意见(境内) | - | 标准无保留意见 | - | 标准无保留意见 | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
