美盛3 (400213.oc)

+ 收藏

资产负债表(美盛3)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 128,998,669.75201,771,283.10319,985,125.30248,203,069.60201,646,734.56211,425,996.60293,188,357.40210,800,631.87246,975,332.19261,989,173.04
  其中:交易性金融资产(元) -61,975,705.07--68,972,233.1645,972,233.16-20,000,000.00-4,999,985.53
 应收票据及应收账款(元) 113,950,842.5178,039,824.20174,861,399.02272,332,207.62139,460,845.67148,296,436.30165,224,099.68287,595,108.22357,674,816.01224,977,999.91
  其中:应收账款(元) 113,950,842.5178,039,824.20174,861,399.02272,332,207.62139,460,845.67148,296,436.30165,224,099.68287,595,108.22357,674,816.01224,977,999.91
 预付款项(元) 23,926,332.6323,550,472.3615,792,869.7767,874,833.9062,949,320.9861,302,044.5142,711,127.5677,390,435.1571,249,724.2153,251,062.98
 其他应收款(元) 110,177,365.39105,589,636.1162,929,240.4340,936,580.3247,523,647.8055,431,800.1482,309,831.16807,905,650.86638,297,157.50636,894,295.88
 存货(元) 209,496,037.64176,389,135.54171,049,377.34170,339,011.22195,010,550.02185,467,189.15174,491,919.90155,564,861.49241,704,180.74239,415,359.83
 其他流动资产(元) 9,871,497.046,973,223.498,696,189.0311,607,290.0512,400,319.148,361,245.199,312,418.3814,718,015.8717,666,776.1714,355,772.39
 流动资产合计(元) 596,420,744.96654,289,279.87753,314,200.89811,292,992.71727,963,651.33716,256,945.05767,237,754.081,573,974,703.461,573,567,986.821,435,883,649.56
非流动资产:
 长期股权投资(元) 67,527,381.8967,527,381.8967,527,381.8970,250,980.7870,781,271.2572,820,004.9172,971,762.5049,870,258.7449,743,520.1648,651,593.89
 其他权益工具投资(元) 32,923,829.4641,882,215.4942,344,849.4189,184,902.2588,628,645.0187,463,710.0296,309,717.06124,866,917.15124,866,917.15124,866,917.10
 其他非流动金融资产(元) 56,481,242.6162,338,672.4262,332,602.955,230,200.785,252,962.325,077,747.985,123,716.386,195,884.895,961,605.015,742,525.59
 投资性房地产(元) 74,095,017.2874,902,386.3775,709,755.4676,517,124.5577,324,493.6478,131,862.7378,939,231.8279,746,600.9180,553,970.0581,361,339.11
 固定资产(元) 266,913,007.26269,378,951.25269,955,514.75271,702,500.79276,181,548.07277,804,017.87276,465,207.87276,205,065.58281,330,354.28283,641,751.75
 在建工程(元) 3,655,848.102,738,416.911,497,587.521,081,284.93194,690.286,422,018.36-1,683,711.78520,417.50199,872.13
 使用权资产(元) 40,287,657.6745,285,712.9550,005,567.4146,713,420.5047,093,404.9057,202,584.5457,637,684.8129,924,321.4733,567,361.7032,555,142.36
 无形资产(元) 32,349,197.2433,950,554.6035,024,695.2249,178,361.7151,814,084.9954,273,737.0956,538,691.43268,032,001.82270,243,568.78273,365,764.68
 商誉(元) 257,188,300.00257,188,300.00257,188,300.00257,188,300.00257,188,300.00257,188,300.00257,188,300.00257,188,300.00257,188,300.00257,188,300.00
 长期待摊费用(元) 20,150,551.8220,330,235.6820,105,145.5920,629,110.7221,276,880.8713,585,625.099,582,004.947,958,977.078,044,614.886,800,438.28
 递延所得税资产(元) 100,391,320.40100,699,086.75101,536,492.1660,784,888.4959,762,858.1659,515,947.1360,036,015.778,898,941.4411,524,926.9010,971,430.90
 其他非流动资产(元) ---69,500,000.0069,500,000.0069,410,000.0069,500,000.0069,500,000.0069,500,000.0069,410,000.00
 非流动资产合计(元) 951,963,353.73976,221,914.31983,227,892.361,017,961,075.501,024,999,139.491,038,895,555.721,040,292,332.581,180,070,980.851,193,045,556.411,194,755,075.79
资产总计(元) 1,548,384,098.691,630,511,194.181,736,542,093.251,829,254,068.211,752,962,790.821,755,152,500.771,807,530,086.662,754,045,684.312,766,613,543.232,630,638,725.35
流动负债:
 短期借款(元) 173,008,156.11172,774,456.11173,274,456.11183,265,158.33179,269,145.83188,310,134.92189,306,056.02189,257,671.63199,619,210.25200,330,894.64
 应付票据及应付账款(元) 156,870,726.7095,002,397.4578,602,865.81117,654,571.45123,481,299.68100,911,015.86116,113,689.25181,376,813.60290,994,732.94216,327,658.71
  其中:应付账款(元) 156,870,726.7095,002,397.4578,602,865.81117,654,571.45123,481,299.68100,911,015.86116,113,689.25181,376,813.60290,994,732.94216,327,658.71
 合同负债(元) 11,916,580.626,696,749.823,207,799.064,868,227.099,379,316.309,604,397.574,275,460.3216,205,450.9413,409,420.0713,887,462.84
 应付职工薪酬(元) 21,225,470.1516,875,907.9630,953,615.1820,880,972.7920,247,156.7718,618,725.4027,487,987.2321,677,682.8828,711,991.0220,169,387.68
 应交税费(元) 13,948,692.4137,168,029.2063,613,836.7049,925,879.6238,374,794.8535,669,588.9946,572,260.3541,298,395.8627,941,256.3518,304,457.67
 其他应付款(元) 5,552,010.5618,126,016.4917,778,210.1321,595,000.3418,204,711.9916,009,368.2818,229,943.88105,233,464.5591,085,359.52109,721,303.75
 一年内到期的非流动负债(元) 20,827,831.3321,043,277.1820,915,927.1718,332,737.2816,797,394.5518,426,473.8018,855,840.6010,248,543.0410,963,498.82-
 其他流动负债(元) --45,447.12---38,736.78---
 流动负债合计(元) 403,349,467.88367,686,834.21388,392,157.28416,522,546.90405,753,819.97387,549,704.82420,879,974.43565,298,022.50662,725,468.97578,741,165.29
非流动负债:
 租赁负债(元) 24,957,020.7129,813,073.5935,194,952.5031,743,932.3333,604,570.7141,583,757.6041,583,757.6021,036,955.9324,004,882.6634,571,929.56
 预计负债(元) 137,164,820.57175,609,446.87177,104,937.0280,905,547.8377,162,341.7596,615,944.2296,403,565.015,793,697.34--
 递延收益(元) 17,196,438.1117,405,985.9217,615,533.7317,825,081.5418,034,629.3518,244,177.1618,453,724.9718,680,580.9218,902,628.7419,124,676.56
 递延所得税负债(元) 7,603,475.699,297,023.2310,110,702.276,803,203.506,803,203.504,223,595.646,803,203.504,223,595.644,223,595.644,223,595.64
 非流动负债合计(元) 186,921,755.08232,125,529.61240,026,125.52137,277,765.20135,604,745.31160,667,474.62163,244,251.0849,734,829.8347,131,107.0457,920,201.76
负债合计(元) 590,271,222.96599,812,363.82628,418,282.80553,800,312.10541,358,565.28548,217,179.44584,124,225.51615,032,852.33709,856,576.01636,661,367.05
所有者权益(或股东权益):
 实收资本或股本(元) 909,572,725.00909,572,725.00909,572,725.00909,572,725.00909,572,725.00909,572,725.00909,572,725.00909,572,725.00909,572,725.00909,572,725.00
 资本公积(元) 1,858,331,157.951,858,331,157.951,858,331,157.951,875,985,648.241,875,985,648.241,876,098,348.241,875,985,648.241,879,819,603.061,879,819,603.061,879,819,603.06
 减:库存股(元) 68,564,359.8768,564,359.87--------
 其他综合收益(元) -52,788,837.00-42,222,982.32-40,034,109.42-39,596,225.98-34,865,581.56-50,766,686.21-43,750,535.40-20,707,324.96-23,083,341.09-26,676,928.11
 盈余公积(元) 67,441,880.9267,441,880.9267,441,880.9267,441,880.9267,441,880.9267,441,880.9267,441,880.9267,441,880.9267,441,880.9267,441,880.92
 未分配利润(元) -1,759,418,615.83-1,697,441,535.83-1,690,738,110.16-1,549,294,147.59-1,617,965,866.83-1,606,591,369.70-1,597,222,320.68-707,819,163.03-787,563,629.96-846,814,099.05
 归属于母公司股东权益合计(元) 954,573,951.171,027,116,885.851,104,573,544.291,264,109,880.591,200,168,805.771,195,754,898.251,212,027,398.082,128,307,720.992,046,187,237.931,983,343,181.82
 少数股东权益(元) 3,538,924.563,581,944.513,550,266.1611,343,875.5211,435,419.7711,180,423.0811,378,463.0710,705,110.9910,569,729.2910,634,176.48
 股东权益合计(元) 958,112,875.731,030,698,830.361,108,123,810.451,275,453,756.111,211,604,225.541,206,935,321.331,223,405,861.152,139,012,831.982,056,756,967.221,993,977,358.30
负债和股东权益合计(元) 1,548,384,098.691,630,511,194.181,736,542,093.251,829,254,068.211,752,962,790.821,755,152,500.771,807,530,086.662,754,045,684.312,766,613,543.232,630,638,725.35
公告日期 2024-08-272024-04-302024-04-302023-10-272023-08-232023-04-292023-04-292022-10-282022-08-262022-04-30
审计意见(境内) 无法表示意见无法表示意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院