星源3 (400211.OC)

+ 收藏

资产负债表(星源3)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 21,596,056.4634,940,551.1631,396,946.3822,065,057.8418,266,527.5323,289,168.7575,991,545.0222,945,031.6075,596,141.1359,500,209.45
  其中:交易性金融资产(元) 25,313,331.1025,313,331.1025,313,331.1025,313,330.1025,313,330.1025,313,330.1025,313,330.1025,313,330.1025,313,330.1025,313,330.10
 应收票据及应收账款(元) 156,572,380.94128,083,192.49154,315,319.96170,621,107.51188,338,290.50152,103,172.28163,184,436.91157,948,591.80158,406,154.85164,536,393.20
  其中:应收票据(元) 252,584.655,544,450.005,544,450.00-18,836,766.884,025,000.004,025,000.00355,000.00200,000.00-
  其中:应收账款(元) 156,319,796.29122,538,742.49148,770,869.96170,621,107.51169,501,523.62148,078,172.28159,159,436.91157,593,591.80158,206,154.85164,536,393.20
 预付款项(元) 14,998,542.0928,186,936.0418,897,351.1312,603,024.9412,704,862.8413,740,474.9915,651,651.3215,962,423.1918,142,245.1013,124,741.33
 其他应收款(元) 774,005,966.12740,992,481.47730,321,615.79790,118,808.28791,533,194.58764,664,385.19746,116,171.79484,255,216.69453,176,764.19485,273,503.96
 存货(元) 12,591,078.9610,203,534.1210,773,670.3212,660,226.0513,282,101.9012,144,700.4910,942,278.3814,447,508.4513,624,503.2314,147,006.94
 合同资产(元) 310,410,089.62336,178,890.33379,381,634.92382,706,735.49387,934,808.49426,651,271.17447,112,305.13487,866,797.22473,669,292.05469,790,024.16
 其他流动资产(元) 7,271,402.719,626,604.5511,154,567.387,039,363.777,029,497.136,557,121.266,391,314.815,225,305.145,944,511.508,796,219.77
 流动资产合计(元) 1,323,357,098.001,313,572,521.261,361,601,436.981,424,127,653.981,444,402,613.071,424,996,624.231,494,236,037.771,221,186,080.191,234,148,607.511,241,112,628.91
非流动资产:
 长期应收款(元) 290,520,000.00290,520,000.00290,520,000.00290,520,000.00290,520,000.00290,520,000.00290,520,000.00290,520,000.00290,520,000.00290,520,000.00
 长期股权投资(元) 429,785,925.93438,644,960.58438,644,960.58504,052,135.25507,052,354.04494,193,943.13494,193,943.13499,582,871.40500,101,225.04500,608,063.45
 其他权益工具投资(元) 16,284,000.0016,284,000.0016,284,000.0016,284,000.0016,284,000.0016,284,000.0016,284,000.0016,284,000.0016,284,000.0016,284,000.00
 投资性房地产(元) 18,033,295.6818,487,781.9318,883,823.4019,292,530.8719,701,238.3420,122,611.8120,518,653.2820,383,198.2720,791,905.7421,213,279.21
 固定资产(元) 152,223,399.52154,893,772.32156,245,134.6120,420,040.1321,161,996.8621,920,401.4422,805,501.3923,300,122.5124,120,892.2125,102,242.83
 在建工程(元) ---136,093,285.62136,017,608.30125,557,854.10128,546,119.31127,946,178.47120,330,110.68110,651,645.46
 使用权资产(元) 16,769,902.4418,741,865.055,431,575.017,805,010.396,778,232.368,458,472.9310,550,449.4411,103,254.7813,449,390.1513,552,722.22
 无形资产(元) 44,290,987.8445,394,856.7946,500,696.9047,611,785.4948,721,704.7150,403,580.6150,947,004.8552,062,954.0853,177,653.3254,293,944.81
 商誉(元) 2,467,492.112,467,492.112,467,492.1116,616,496.0616,616,496.0616,616,496.0616,616,496.0644,392,543.0644,392,543.0644,392,543.06
 长期待摊费用(元) 5,098,724.925,863,519.076,102,315.025,733,937.235,853,650.026,267,039.786,823,593.117,406,164.287,582,743.167,196,945.74
 递延所得税资产(元) 60,944,789.5660,943,522.5560,943,463.9950,446,345.4150,446,345.4148,842,172.6650,118,181.5645,344,113.3745,648,580.5741,556,726.38
 其他非流动资产(元) ----29,940.0029,940.0029,940.00---
 非流动资产合计(元) 1,036,418,518.001,052,241,770.401,042,023,461.621,114,875,566.451,119,183,566.101,099,216,512.521,107,953,882.131,138,325,400.221,136,399,043.931,125,372,113.16
资产总计(元) 2,359,775,616.002,365,814,291.662,403,624,898.602,539,003,220.432,563,586,179.172,524,213,136.752,602,189,919.902,359,511,480.412,370,547,651.442,366,484,742.07
流动负债:
 短期借款(元) 84,197,491.67101,317,361.11102,969,788.8995,200,000.0094,000,000.0082,000,000.0086,589,027.78111,600,000.00111,750,000.00120,900,000.00
 应付票据及应付账款(元) 186,271,531.51199,966,312.60250,718,745.75235,955,035.22238,852,481.25216,888,304.61284,620,417.04253,690,304.80258,474,452.23228,078,094.38
  其中:应付票据(元) 865,810.86921,930.863,904,221.503,848,101.502,790,104.006,027,596.478,007,329.078,305,971.037,775,068.539,368,434.10
  其中:应付账款(元) 185,405,720.65199,044,381.74246,814,524.25232,106,933.72236,062,377.25210,860,708.14276,613,087.97245,384,333.77250,699,383.70218,709,660.28
 合同负债(元) 8,232,511.0911,107,911.1612,003,715.1813,106,256.8914,007,927.1213,886,972.0812,303,705.3715,173,575.837,213,921.767,623,039.60
 应付职工薪酬(元) 18,602,563.5713,427,725.6412,707,632.8010,860,569.3310,959,016.1710,904,296.7810,703,327.0110,808,156.8910,834,099.6310,588,588.29
 应交税费(元) 175,238,303.32168,944,704.01176,133,546.53174,518,170.17173,433,598.88178,253,926.52177,455,105.76175,919,930.66177,993,142.16212,320,623.86
 应付股利(元) 6.596.596.596.596.596.596.596.596.596.59
 其他应付款(元) 219,463,893.05218,467,558.14212,067,700.68180,969,842.50180,502,658.70191,465,667.21190,595,365.24181,804,776.02177,844,762.55178,530,022.54
 一年内到期的非流动负债(元) 20,477,558.5810,850,403.3411,478,545.4810,052,006.959,807,380.6110,214,775.199,970,555.8721,356,918.6520,421,965.2219,178,264.52
 其他流动负债(元) 33,950,422.7841,318,146.4441,318,146.4435,833,031.1957,841,821.5342,082,323.4046,488,484.5951,726,957.7753,110,923.3839,933,168.08
 流动负债合计(元) 746,434,282.16765,400,129.03819,397,828.34756,494,918.84779,404,890.85745,696,272.38818,725,995.25822,080,627.21817,643,273.52817,151,807.86
非流动负债:
 长期借款(元) 17,000,000.00----16,250,000.0016,500,000.0017,250,000.0017,250,000.0017,500,000.00
 租赁负债(元) 8,662,555.7619,067,835.312,176,048.484,158,962.021,840,323.182,798,538.933,275,961.133,095,766.795,495,076.877,779,814.36
 预计负债(元) 497,978,581.79478,944,967.98476,895,832.32482,145,097.18479,063,783.47453,993,483.85453,993,483.8534,116,491.2546,734,418.1946,734,418.19
 递延所得税负债(元) 2,458,773.192,543,380.142,628,821.58950,536.451,036,036.451,033,826.721,207,036.451,361,033.531,374,452.821,531,306.06
 非流动负债合计(元) 526,099,910.74500,556,183.43481,700,702.38487,254,595.65481,940,143.10474,075,849.50474,976,481.4355,823,291.5770,853,947.8873,545,538.61
负债合计(元) 1,272,534,192.901,265,956,312.461,301,098,530.721,243,749,514.491,261,345,033.951,219,772,121.881,293,702,476.68877,903,918.78888,497,221.40890,697,346.47
所有者权益(或股东权益):
 实收资本或股本(元) 1,058,536,842.001,058,536,842.001,058,536,842.001,058,536,842.001,058,536,842.001,058,536,842.001,058,536,842.001,058,536,842.001,058,536,842.001,058,536,842.00
 资本公积(元) 680,954,739.69680,954,739.69680,954,739.69680,954,739.69680,954,739.69680,954,739.69680,954,739.69680,954,739.69680,954,739.69680,954,739.69
 其他综合收益(元) -130,336,901.67-129,870,123.78-129,861,785.85-130,218,211.68-130,758,075.47-128,501,820.68-128,501,820.68-123,947,113.00-120,196,497.50-122,908,649.19
 盈余公积(元) 149,519,070.67149,519,070.67149,519,070.67149,519,070.67149,519,070.67149,519,070.67149,519,070.67149,519,070.67149,519,070.67149,519,070.67
 未分配利润(元) -759,588,140.23-747,505,121.09-745,983,346.77-556,288,079.75-550,042,854.37-550,717,056.14-547,915,043.31-381,786,561.83-385,141,180.36-390,292,284.59
 归属于母公司股东权益合计(元) 999,085,610.461,011,635,407.491,013,165,519.741,202,504,360.931,208,209,722.521,209,791,775.541,212,593,788.371,383,276,977.531,383,672,974.501,375,809,718.58
 少数股东权益(元) 88,155,812.6488,222,571.7189,360,848.1492,749,345.0194,031,422.7094,649,239.3395,893,654.8598,330,584.1098,377,455.5499,977,677.02
 股东权益合计(元) 1,087,241,423.101,099,857,979.201,102,526,367.881,295,253,705.941,302,241,145.221,304,441,014.871,308,487,443.221,481,607,561.631,482,050,430.041,475,787,395.60
负债和股东权益合计(元) 2,359,775,616.002,365,814,291.662,403,624,898.602,539,003,220.432,563,586,179.172,524,213,136.752,602,189,919.902,359,511,480.412,370,547,651.442,366,484,742.07
公告日期 2024-08-302024-05-132024-05-132023-10-282023-08-302023-04-292023-04-292022-10-312022-08-272022-04-27
审计意见(境内) 无法表示意见保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院