爱迪3 (400206.OC)

+ 收藏

资产负债表(爱迪3)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 2,335,840.542,159,974.802,064,965.022,034,913.683,623,266.359,499,959.182,013,012.082,565,863.373,789,662.98
 应收票据及应收账款(元) 208,495,458.19240,217,197.99328,054,503.97370,982,018.32366,936,547.72404,632,120.95496,804,753.46541,315,752.23556,679,641.13
  其中:应收账款(元) 208,495,458.19240,217,197.99328,054,503.97370,982,018.32366,936,547.72404,632,120.95496,804,753.46541,315,752.23556,679,641.13
 预付款项(元) 13,439,510.1010,392,083.467,798,754.516,305,573.1526,874,185.0132,120,222.0313,743,785.4225,395,932.2313,116,504.34
 其他应收款(元) 4,764,064.114,019,879.755,297,019.167,772,039.6052,584,379.238,737,404.3115,167,108.3413,220,607.6214,779,828.02
 存货(元) 851,285,534.38885,325,651.021,094,895,240.921,091,177,711.101,037,087,325.791,068,285,769.501,265,059,384.911,278,506,721.391,278,761,894.97
 其他流动资产(元) 3,349,082.653,354,829.424,374,811.244,429,035.963,445,993.344,691,282.2949,596,861.1448,193,324.8745,809,651.57
 流动资产合计(元) 1,083,669,489.971,145,469,616.441,442,485,294.821,482,701,291.811,490,551,697.441,527,966,758.261,842,384,905.351,909,198,201.711,912,937,183.01
非流动资产:
 其他非流动金融资产(元) 23,457,670.1225,236,142.9219,116,015.3119,116,015.3123,756,015.3123,756,015.3123,756,015.3123,756,015.3123,756,015.31
 投资性房地产(元) 20,043,868.3720,491,200.1921,201,500.3121,286,532.7222,842,274.3122,934,044.9223,340,203.4324,420,364.3124,644,410.84
 固定资产(元) 11,491,318.2112,439,709.4515,808,412.5816,282,409.0019,006,197.3219,590,353.0521,849,363.0922,809,887.7423,517,436.15
 使用权资产(元) 943,832.752,107,426.594,253,073.649,917,489.6710,902,325.4011,615,266.0612,593,598.8911,843,476.5817,169,555.91
 无形资产(元) 15,633,258.5617,357,633.4911,196,465.6114,455,015.3020,841,849.1420,983,612.4369,550,212.0172,561,444.5176,198,507.84
 长期待摊费用(元) 118,549.99236,672.62456,930.24438,380.79490,112.02618,922.97689,938.19854,091.091,140,808.26
 递延所得税资产(元) -95,729.1614,431.96486,569.6542,758.38109,458.7967,517,748.0348,713,472.2642,768,693.34
 非流动资产合计(元) 71,688,498.0077,964,514.4272,046,829.6581,982,412.4497,881,531.8899,607,673.53219,297,078.95204,958,751.80209,195,427.65
资产总计(元) 1,155,357,987.971,223,434,130.861,514,532,124.471,564,683,704.251,588,433,229.321,627,574,431.792,061,681,984.302,114,156,953.512,122,132,610.66
流动负债:
 短期借款(元) 369,992,172.96425,690,617.70491,884,707.92522,573,658.42560,106,542.94561,504,122.69570,669,278.43581,604,908.30603,639,278.43
 应付票据及应付账款(元) 209,898,288.39202,391,935.21300,051,346.06267,674,734.66243,386,655.77258,778,918.01280,228,697.36309,677,026.25274,612,762.46
  其中:应付账款(元) 209,898,288.39202,391,935.21300,051,346.06267,674,734.66243,386,655.77258,778,918.01280,228,697.36309,677,026.25274,612,762.46
 预收款项(元) --150,000.00------
 合同负债(元) 16,910,307.0717,674,551.1916,736,957.2118,313,754.3830,411,461.4516,417,403.2541,019,923.3927,935,381.5128,585,876.44
 应付职工薪酬(元) 49,797,811.2052,935,918.4252,779,700.2552,441,822.6351,761,063.8552,683,370.6740,586,087.3640,505,790.9839,452,375.49
 应交税费(元) 169,016,106.44167,087,250.18159,328,884.70155,703,796.69159,384,300.83157,693,574.45146,010,917.78129,702,719.91126,325,416.36
 应付利息(元) 478,961,435.42503,934,658.86412,873,858.40387,653,542.28-347,011,945.7256,622,153.10241,658,293.10193,687,433.09
 其他应付款(元) 852,251,880.47762,569,362.68633,456,776.99621,489,907.92932,953,469.95577,835,957.08753,553,874.17524,448,533.77530,812,176.98
 一年内到期的非流动负债(元) 771,403.001,521,749.423,876,943.872,982,311.253,079,088.373,029,313.151,562,349.703,209,487.246,744,656.19
 其他流动负债(元) 2,763,169.522,680,906.872,232,833.892,522,361.742,263,185.701,548,164.835,585,797.603,884,827.263,955,494.34
 流动负债合计(元) 2,150,362,574.472,136,486,950.532,073,372,009.292,031,355,889.971,983,345,768.861,976,502,769.851,895,839,078.891,862,626,968.321,807,815,469.78
非流动负债:
 租赁负债(元) -913,803.831,734,613.758,122,242.568,641,580.998,998,061.7711,074,106.978,146,075.3913,360,007.93
 预计负债(元) 527,086,181.21527,086,181.21210,515,474.62210,515,474.62199,090,222.43199,090,222.43187,868,887.81179,987,716.59179,987,716.59
 递延收益(元) 583,436.12583,436.12510,707.73510,707.73510,707.73510,707.73946,238.81946,238.81946,238.81
 递延所得税负债(元) 3,984,669.973,984,669.9714,555,571.9515,339,043.1816,905,985.6616,905,985.6617,755,681.7118,471,958.3419,255,429.58
 非流动负债合计(元) 531,654,287.30532,568,091.13227,316,368.05234,487,468.09225,148,496.81225,504,977.59217,644,915.30207,551,989.13213,549,392.91
负债合计(元) 2,682,016,861.772,669,055,041.662,300,688,377.342,265,843,358.062,208,494,265.672,202,007,747.442,113,483,994.192,070,178,957.452,021,364,862.69
所有者权益(或股东权益):
 实收资本或股本(元) 454,061,077.00454,061,077.00454,061,077.00454,061,077.00454,061,077.00454,061,077.00454,061,077.00454,061,077.00454,061,077.00
 资本公积(元) 1,791,430,696.671,791,430,696.671,794,596,607.571,794,596,607.571,794,596,607.571,794,596,607.571,792,983,509.321,792,983,509.321,792,983,509.32
 其他综合收益(元) 11,058.2014,201.12-44,947.49-48,914.71-12,205.84-14,377.78-33,945.874,553.5439,298.36
 盈余公积(元) 58,298,719.2158,298,719.2158,317,886.4958,317,886.4958,317,886.4958,317,886.4958,317,886.4958,317,886.4958,317,886.49
 未分配利润(元) -3,825,075,642.13-3,744,042,132.25-3,087,748,785.25-3,002,749,397.38-2,921,689,137.35-2,876,059,452.84-2,351,797,009.99-2,256,057,221.54-2,199,304,037.62
 归属于母公司股东权益合计(元) -1,521,274,091.05-1,440,237,438.25-780,818,161.68-695,822,741.03-614,725,772.13-569,098,259.56-46,468,483.0549,309,804.81106,097,733.55
 少数股东权益(元) -5,384,782.75-5,383,472.55-5,338,091.19-5,336,912.78-5,335,264.22-5,335,056.09-5,333,526.84-5,331,808.75-5,329,985.58
 股东权益合计(元) -1,526,658,873.80-1,445,620,910.80-786,156,252.87-701,159,653.81-620,061,036.35-574,433,315.65-51,802,009.8943,977,996.06100,767,747.97
负债和股东权益合计(元) 1,155,357,987.971,223,434,130.861,514,532,124.471,564,683,704.251,588,433,229.321,627,574,431.792,061,681,984.302,114,156,953.512,122,132,610.66
公告日期 2024-08-292024-04-292023-10-312023-08-242023-04-292023-04-292022-10-282022-08-242022-04-29
审计意见(境内) 无法表示意见无法表示意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院