美置5 (400186.OC)

+ 收藏

资产负债表(美置5)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 84,574,158.65209,700,957.74262,738,727.99484,170,539.37396,329,460.35399,421,021.90659,899,306.831,230,100,151.68
  其中:交易性金融资产(元) --84,734,849.1885,007,747.2585,365,716.2885,639,324.35106,103,952.7785,717,557.54
 应收票据及应收账款(元) 238,534,847.33216,355,135.59302,621,340.75233,667,522.12234,916,361.23203,117,151.91206,865,500.77146,438,463.89
  其中:应收票据(元) 11,190,600.0014,988,700.0018,289,500.0017,853,400.0018,031,400.0015,364,070.0016,999,000.002,700,000.00
  其中:应收账款(元) 227,344,247.33201,366,435.59284,331,840.75215,814,122.12216,884,961.23187,753,081.91189,866,500.77143,738,463.89
 预付款项(元) 24,870,798.8426,241,897.9272,703,561.8269,903,591.5367,030,119.16209,962,747.30208,637,504.26199,611,690.16
 其他应收款(元) 1,240,893,310.291,232,726,739.521,400,939,821.971,389,798,875.051,405,503,652.411,565,618,505.421,553,790,448.571,657,516,999.66
 存货(元) 3,279,614,003.623,478,019,541.476,544,918,280.658,358,299,834.7210,215,329,141.7010,501,005,979.1911,512,130,347.6611,201,818,207.44
 合同资产(元) 193,978,894.88252,585,045.65198,754,832.96240,737,417.12297,509,286.42268,208,120.50327,955,352.20196,164,606.19
 持有待售资产(元) -39,150,000.00----117,580,396.1033,027,522.94
 其他流动资产(元) 436,300,411.03465,929,534.86553,445,142.45915,668,766.071,035,953,426.521,016,503,125.311,072,579,361.731,156,180,923.36
 流动资产合计(元) 5,498,766,424.645,920,708,852.759,420,856,557.7711,777,254,293.2313,737,937,164.0714,249,475,975.8815,765,542,170.8915,906,576,122.86
非流动资产:
 长期应收款(元) 1,652,159,505.471,633,331,298.661,598,691,361.341,589,831,069.701,572,405,026.511,590,737,640.781,549,529,635.021,560,414,201.13
 长期股权投资(元) 195,738,344.40196,694,304.04129,679,289.77132,215,488.21132,469,414.63128,359,663.33241,209,355.94241,664,787.29
 其他权益工具投资(元) 1,500,000.001,500,000.004,983,348.301,500,000.001,500,000.001,500,000.001,500,000.001,500,000.00
 投资性房地产(元) 187,310,352.89253,355,380.03526,942,626.40534,457,213.54555,431,368.44581,385,885.55582,515,640.88593,629,494.93
 固定资产(元) 1,907,100,956.491,978,612,013.592,029,367,267.111,951,478,997.492,003,418,962.742,117,154,417.292,653,547,829.382,685,048,204.07
 在建工程(元) 304,115,751.47300,645,139.72561,140,815.77621,605,606.30630,894,813.83533,883,205.22728,008,819.27768,569,936.89
 使用权资产(元) 4,240,141.606,583,498.3311,171,697.2212,851,421.3913,894,707.874,471,288.768,282,035.1814,546,505.37
 无形资产(元) 306,143,907.33312,063,862.92330,185,646.26335,726,835.93338,062,510.77337,672,122.27339,993,158.22411,272,661.47
 长期待摊费用(元) --2,698,201.692,636,456.483,377,110.384,636,706.814,890,914.977,678,868.38
 递延所得税资产(元) 19,176,497.4719,176,497.4774,285,475.7768,112,315.0174,183,138.9954,488,021.3140,457,484.4259,658,644.20
 其他非流动资产(元) 13,694,653.5814,683,337.7715,651,557.5012,863,664.7016,100,559.8735,887,025.0276,879,560.9855,730,504.28
 非流动资产合计(元) 4,591,180,110.704,716,645,332.535,284,797,287.135,263,279,068.755,341,737,614.035,390,175,976.346,226,814,434.266,399,713,808.01
资产总计(元) 10,089,946,535.3410,637,354,185.2814,705,653,844.9017,040,533,361.9819,079,674,778.1019,639,651,952.2221,992,356,605.1522,306,289,930.87
流动负债:
 短期借款(元) ---10,019,589.0416,027,922.3716,000,000.0016,008,333.3396,000,000.00
 应付票据及应付账款(元) 3,445,404,324.743,728,092,819.853,206,177,820.073,476,844,199.753,551,498,533.413,235,325,820.873,122,865,597.822,929,315,332.94
  其中:应付票据(元) -------101,607,364.58
  其中:应付账款(元) 3,445,404,324.743,728,092,819.853,206,177,820.073,476,844,199.753,551,498,533.413,235,325,820.873,122,865,597.822,827,707,968.36
 预收款项(元) 315,378.234,156,500.38219,627.00807,168.92625,914.723,500.00910,638.60421,714.77
 合同负债(元) 685,393,574.30780,461,841.923,573,414,053.435,221,291,911.507,374,560,194.747,406,421,181.248,687,075,416.357,557,331,862.77
 应付职工薪酬(元) 63,036,774.0068,573,956.6060,636,038.9652,932,937.1164,343,546.7354,669,629.0858,425,356.8549,804,418.25
 应交税费(元) 1,342,105,641.191,337,543,047.00980,213,006.07944,770,597.80779,862,495.19544,237,257.71495,586,568.06645,155,125.79
 应付利息(元) 4,672,890.934,672,890.93------
 其他应付款(元) 1,333,643,135.371,291,969,795.341,974,446,787.131,682,629,436.111,629,605,817.951,468,747,452.361,519,703,571.721,441,223,970.10
 一年内到期的非流动负债(元) 1,116,707,156.981,153,696,200.301,108,205,193.571,916,543,274.291,942,243,514.941,961,424,659.591,470,765,435.861,517,102,126.16
 其他流动负债(元) 427,835,731.78436,836,466.17593,375,151.07746,816,863.49806,216,023.77824,643,076.81909,030,083.81783,534,838.14
 流动负债合计(元) 8,419,114,607.528,806,003,518.4911,496,687,677.3014,052,655,978.0116,164,983,963.8215,511,472,577.6616,280,371,002.4015,019,889,388.92
非流动负债:
 长期借款(元) 993,499,699.58993,499,699.581,062,593,314.01826,981,990.16848,300,000.00835,634,683.441,532,585,219.211,796,264,495.89
 租赁负债(元) 967,053.771,075,506.196,149,148.399,311,506.069,777,699.311,798,833.872,146,237.912,490,943.14
 长期应付款(元) ----150,227,019.01---
 专项应付款(元) 191,100,000.00211,100,000.00210,267,581.23168,538,815.30----
 递延收益(元) 36,503,438.3239,492,664.2739,173,306.8941,513,044.9042,415,116.2544,760,276.7345,284,810.9543,982,892.81
 其他非流动负债(元) 40,391,005.0042,691,005.00195,272,205.16235,059,933.16265,637,901.511,061,465,361.921,087,117,513.572,057,652,715.69
 非流动负债合计(元) 1,262,461,196.671,287,858,875.041,513,455,555.681,281,405,289.581,316,357,736.081,943,659,155.962,667,133,781.643,900,391,047.53
负债合计(元) 9,681,575,804.1910,093,862,393.5313,010,143,232.9815,334,061,267.5917,481,341,699.9017,455,131,733.6218,947,504,784.0418,920,280,436.45
所有者权益(或股东权益):
 实收资本或股本(元) 2,466,988,633.002,466,988,633.002,466,988,633.002,466,988,633.002,466,988,633.002,466,988,633.002,466,988,633.002,466,988,633.00
 资本公积(元) 67,719,288.6567,719,288.6560,790,030.2157,995,594.591,379,035,447.831,379,035,447.831,379,035,447.831,379,035,447.83
 减:库存股(元) 39,995,078.0039,995,078.0039,995,078.0039,995,078.0039,995,078.0039,995,078.0039,995,078.0039,995,078.00
 其他综合收益(元) --------213,283.66
 专项储备(元) 34,599,285.1034,599,285.1013,586,781.2214,221,690.676,657,522.796,285,042.256,285,042.243,455,296.33
 盈余公积(元) 660,848,024.79660,848,024.79660,848,024.79660,848,024.79660,848,024.79660,848,024.79660,848,024.79660,848,024.79
 未分配利润(元) -2,785,817,277.22-2,650,696,453.41-1,481,521,766.90-1,428,258,304.20-1,534,237,794.21-750,952,253.85-287,553,473.31-103,239,013.20
 归属于母公司股东权益合计(元) 404,342,876.32539,463,700.131,680,696,624.321,731,800,560.852,939,296,756.203,722,209,816.024,185,608,596.554,366,880,027.09
 少数股东权益(元) 4,027,854.834,028,091.6214,813,987.60-25,328,466.46-1,340,963,678.00-1,537,689,597.42-1,140,756,775.44-980,870,532.67
 股东权益合计(元) 408,370,731.15543,491,791.751,695,510,611.921,706,472,094.391,598,333,078.202,184,520,218.603,044,851,821.113,386,009,494.42
负债和股东权益合计(元) 10,089,946,535.3410,637,354,185.2814,705,653,844.9017,040,533,361.9819,079,674,778.1019,639,651,952.2221,992,356,605.1522,306,289,930.87
公告日期 2024-08-282024-04-292023-08-302023-04-292023-04-292022-10-282022-08-302022-04-27
审计意见(境内) 带强调事项段的无保留意见带强调事项段的无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院