天源3 (400121.OC)

+ 收藏

资产负债表(天源3)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 2,568,700.151,638,082.901,487,147.944,111,203.642,289,614.94289,022,859.09
 应收票据及应收账款(元) -----152,212,195.77
  其中:应收账款(元) -----152,212,195.77
 预付款项(元) 187,363.44191,240.45186,443.39164,256.03147,843.5624,511,203.13
 应收股利(元) 40,000,000.0080,000,000.0080,000,000.00---
 其他应收款(元) 201,574,770.87369,767,256.86369,912,202.932,097,732,043.242,591,412,173.59211,303,492.13
 存货(元) -----813,522.78
 其他流动资产(元) 862,821.85709,380.27689,049.95327,663.16283,462.80136,111,435.65
 流动资产合计(元) 245,193,656.31452,305,960.48452,274,844.212,102,335,166.072,594,133,094.89813,974,708.55
非流动资产:
 长期股权投资(元) ----563,298,025.0046,800,165.56
 其他非流动金融资产(元) 170,000,000.00170,000,000.00170,000,000.00170,000,000.00170,000,000.00188,976,591.35
 固定资产(元) 424,936.92454,926.99485,009.28519,199.81552,997.89250,835,328.09
 在建工程(元) 1,681,603,631.971,656,619,748.371,633,292,661.661,607,711,626.561,584,134,412.362,817,103,097.74
 油气资产(元) -----4,783,377,505.04
 无形资产(元) 211,649,371.74212,864,567.88214,079,764.02215,294,960.16216,475,892.55278,747,301.18
 长期待摊费用(元) -----11,269,984.20
 其他非流动资产(元) 103,000,000.00103,000,000.00103,000,000.00103,000,000.00103,000,000.00201,349,775.92
 非流动资产合计(元) 2,166,677,940.632,142,939,243.242,120,857,434.962,096,525,786.532,637,461,327.808,578,459,749.08
资产总计(元) 2,411,871,596.942,595,245,203.722,573,132,279.174,198,860,952.605,231,594,422.699,392,434,457.63
流动负债:
 短期借款(元) 316,250,773.98316,250,773.98316,250,773.98316,250,773.98316,250,773.982,812,279,086.75
 应付票据及应付账款(元) -----392,060,656.00
  其中:应付账款(元) -----392,060,656.00
 合同负债(元) 2,047,619.002,750,000.001,714,285.71952,381.001,904,762.007,208,333.33
 应付职工薪酬(元) 10,139,459.258,771,287.547,159,916.615,786,305.481,184,284.612,697,575.35
 应交税费(元) --16,375.7312,220.2512,608.2443,785,604.91
 应付利息(元) 234,331,897.47223,373,231.48212,536,328.44--601,593,806.70
 其他应付款(元) 747,668,906.87730,490,913.37719,878,734.53924,234,257.24896,815,133.751,833,859,542.74
 一年内到期的非流动负债(元) -----357,293,294.12
 其他流动负债(元) --85,714.29--262,035.98
 流动负债合计(元) 1,310,438,656.571,281,636,206.371,257,642,129.291,247,235,937.951,216,167,562.586,051,039,935.88
非流动负债:
 长期借款(元) -----1,945,890,549.34
 专项应付款(元) 1,389,837,073.051,369,310,785.421,349,527,471.141,329,823,190.511,310,954,220.841,291,664,066.76
 预计负债(元) 1,673,063,039.461,668,433,587.281,668,433,587.281,668,433,587.281,668,433,587.287,805,762,403.94
 非流动负债合计(元) 3,062,900,112.513,037,744,372.703,017,961,058.422,998,256,777.792,979,387,808.1211,043,317,020.04
负债合计(元) 4,373,338,769.084,319,380,579.074,275,603,187.714,245,492,715.744,195,555,370.7017,094,356,955.92
所有者权益(或股东权益):
 实收资本或股本(元) 1,366,654,379.001,366,654,379.001,366,654,379.001,366,654,379.001,366,654,379.00587,674,264.00
 资本公积(元) 3,916,349,691.863,916,349,691.863,916,349,691.863,916,349,691.863,916,349,691.862,808,011,922.29
 其他综合收益(元) ----72.49-72.49-209,469,555.99
 专项储备(元) -----640,914.96
 盈余公积(元) 48,936,276.0948,936,276.0948,936,276.0948,936,276.0948,936,276.0947,934,026.44
 未分配利润(元) -7,477,659,664.81-7,242,875,956.04-7,221,715,973.47-5,566,363,947.52-4,483,976,106.38-10,617,334,752.46
 归属于母公司股东权益合计(元) -2,145,719,317.86-1,910,935,609.09-1,889,775,626.52-234,423,673.06847,964,168.08-7,382,543,180.76
 少数股东权益(元) 184,252,145.72186,800,233.74187,304,717.98187,791,909.92188,074,883.91-319,379,317.53
 股东权益合计(元) -1,961,467,172.14-1,724,135,375.35-1,702,470,908.54-46,631,763.141,036,039,051.99-7,701,922,498.29
负债和股东权益合计(元) 2,411,871,596.942,595,245,203.722,573,132,279.174,198,860,952.605,231,594,422.699,392,434,457.63
公告日期 2023-08-282023-04-252023-04-252022-10-282022-08-302022-04-30
审计意见(境内) 无法表示意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院