天珑5 (400059.OC)

+ 收藏

资产负债表(天珑5)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 7,482,558,404.618,814,521,842.1310,041,830,941.838,935,707,390.478,058,722,689.606,251,976,607.882,828,216,998.29
 衍生金融资产(元) 8,748,162.371,821,394.242,599,903.58667,972.638,031,555.88345,401.306,440,654.25
 应收票据及应收账款(元) 3,920,896,980.643,160,690,283.612,476,492,459.252,340,752,245.071,992,210,493.422,848,518,571.922,259,254,881.91
  其中:应收账款(元) 3,920,896,980.643,160,690,283.612,476,492,459.252,340,752,245.071,992,210,493.422,848,518,571.922,259,254,881.91
 预付款项(元) 415,349,518.20509,244,360.70621,900,363.03433,717,245.72652,732,426.37593,824,544.49632,775,878.40
 应收利息(元) ------19,854,584.25
 其他应收款(元) 272,038,494.19323,526,037.93358,186,465.96459,006,237.79741,931,651.36651,327,770.94603,038,190.49
 存货(元) 1,872,108,500.841,427,711,484.271,724,318,216.951,097,047,718.981,889,313,218.502,069,413,430.942,563,581,292.16
 一年内到期的非流动资产(元) -----445,315.98-
 其他流动资产(元) 294,542,030.26249,215,472.79265,980,189.55344,142,696.40296,965,053.56402,626,570.45416,080,835.27
 流动资产平衡项目(元) -----0.01-
 流动资产合计(元) 14,291,532,492.1314,535,790,469.5615,560,776,104.3413,755,724,684.0513,799,151,929.6312,955,946,255.849,417,014,869.06
非流动资产:
 长期股权投资(元) 198,223,804.34196,223,804.34196,223,804.34177,091,304.34115,400,028.32115,400,028.3299,650,028.32
 其他权益工具投资(元) 30,000,000.0032,000,000.0032,000,000.0030,000,000.0025,200,000.0024,000,000.0021,000,000.00
 其他非流动金融资产(元) 5,000,000.005,000,000.005,000,000.005,000,000.005,000,000.005,000,000.005,000,000.00
 投资性房地产(元) 539,755,481.27515,810,618.48519,013,771.61523,077,190.04540,653,055.40543,923,988.29559,048,456.83
 固定资产(元) 1,195,515,199.841,248,505,601.371,247,089,226.171,265,174,369.96804,735,611.78769,637,153.30684,852,585.88
 在建工程(元) 507,496,741.58418,493,624.89349,610,763.86322,634,872.93352,168,857.33312,925,250.16264,276,053.69
 使用权资产(元) 30,396,520.7433,369,666.8031,525,612.9831,459,953.1130,579,181.8320,194,813.8822,635,132.85
 无形资产(元) 395,488,472.79405,427,324.73413,322,047.78423,157,441.13413,094,632.21424,237,143.16396,535,785.40
 商誉(元) 8,358,851.698,358,851.698,358,851.698,358,851.698,358,851.698,358,851.698,358,851.69
 长期待摊费用(元) 227,435,367.14233,594,082.37239,424,053.89246,684,575.047,283,629.698,596,646.7314,619,661.67
 递延所得税资产(元) 264,635,482.52268,104,603.39276,114,858.39257,967,294.54255,280,955.72265,970,538.22242,279,665.44
 其他非流动资产(元) 8,599,618.731,424,318.451,422,415.998,541,783.075,654,387.3325,362,792.4923,550,274.76
 非流动资产平衡项目(元) -----0.01-
 非流动资产合计(元) 3,410,905,540.643,366,312,496.513,319,105,406.703,299,147,635.852,563,409,191.302,523,607,206.252,341,806,496.53
 资产平衡项目(元) ------0.01-
资产总计(元) 17,702,438,032.7717,902,102,966.0718,879,881,511.0417,054,872,319.9016,362,561,120.9315,479,553,462.0811,758,821,365.59
流动负债:
 短期借款(元) 7,539,867,761.988,781,300,158.2510,529,557,129.999,225,897,643.738,389,946,157.997,218,059,164.363,912,750,449.90
 衍生金融负债(元) 35,026,243.6321,610,552.49-562,999.97464,961.036,996,934.43357,985.32
 应付票据及应付账款(元) 5,684,107,540.224,591,350,051.693,806,082,534.163,320,054,788.173,142,278,266.363,429,305,695.303,359,422,131.17
  其中:应付票据(元) 871,117,411.85857,044,489.77525,621,656.44804,990,462.15803,780,938.67690,246,366.35499,898,651.31
  其中:应付账款(元) 4,812,990,128.373,734,305,561.923,280,460,877.722,515,064,326.022,338,497,327.692,739,059,328.952,859,523,479.86
 预收款项(元) 130,891.97198,605.88276,065.17652,025.39332,530,059.68332,191,222.05202,163,592.51
 合同负债(元) 127,766,919.20168,274,624.51241,997,436.52169,869,174.70214,113,604.84234,316,693.25314,197,189.23
 应付职工薪酬(元) 57,167,170.7666,095,917.9271,901,972.2794,028,113.4656,873,004.6362,529,622.1959,850,281.17
 应交税费(元) 69,051,898.28108,161,794.7447,230,080.6891,422,340.2664,299,873.20110,182,013.2863,792,406.35
 应付利息(元) ------4,267,276.78
 应付股利(元) 2,558,558.462,558,558.462,558,558.462,558,558.462,558,558.462,558,558.462,558,558.46
 其他应付款(元) 141,536,822.89123,313,423.33194,215,980.48375,812,217.57377,125,630.55326,044,496.89341,260,079.44
 一年内到期的非流动负债(元) 9,411,527.609,201,895.034,124,281.219,101,177.19879,428.34419,500.9724,098,711.20
 其他流动负债(元) 5,163,889.469,539,944.2422,077,016.2613,358,196.8280,629.2080,629.2080,629.20
 流动负债合计(元) 13,671,789,224.4513,881,605,526.5414,920,021,055.2013,303,317,235.7212,581,150,174.2811,722,684,530.388,284,799,290.73
非流动负债:
 长期借款(元) 1,574,430,788.691,614,192,582.411,577,830,026.341,433,501,119.591,453,814,623.651,466,002,071.541,181,049,457.33
 租赁负债(元) 10,961,611.1713,203,286.8016,749,024.2212,418,742.6718,686,366.619,501,553.3010,486,951.85
 专项应付款(元) 82,948,666.4846,523,950.7315,483,406.4417,399,509.1918,037,670.8020,652,461.2816,790,700.00
 预计负债(元) 1,715,889.68496,732.22879,909.26873,029.901,543,852.541,647,819.08335,070.98
 递延收益(元) 101,596,409.4592,546,920.0879,937,713.5983,534,988.6090,901,930.2594,000,743.9198,150,167.94
 递延所得税负债(元) 51,095,973.3250,185,910.5250,596,631.1750,435,066.0553,384,228.0935,944,699.1831,996,185.89
 其他非流动负债(元) 400,000,000.00400,000,000.00400,000,000.00400,000,000.00400,000,000.00400,000,000.00400,000,000.00
 非流动负债合计(元) 2,222,749,338.792,217,149,382.762,141,476,711.021,998,162,456.002,036,368,671.942,027,749,348.291,738,808,533.99
负债合计(元) 15,894,538,563.2416,098,754,909.3017,061,497,766.2215,301,479,691.7214,617,518,846.2213,750,433,878.6710,023,607,824.72
所有者权益(或股东权益):
 实收资本或股本(元) 1,884,718,001.001,884,718,001.001,884,718,001.001,884,718,001.001,884,718,001.001,884,718,001.001,884,718,001.00
 资本公积(元) -587,016,922.02-581,352,166.05-581,352,166.05-581,352,166.05-555,173,317.79-555,173,317.79-553,366,265.24
 其他综合收益(元) -103,937,784.93-96,600,112.44-45,138,188.91-72,836,121.53-106,819,792.05-92,041,325.86-30,759,366.25
 盈余公积(元) 38,053,406.9938,053,406.9938,053,406.9938,053,406.9938,053,406.9938,053,406.9938,053,406.99
 未分配利润(元) 577,813,579.15552,103,113.68514,558,104.66478,470,486.22503,544,425.91471,312,114.23413,296,524.85
 归属于母公司股东权益平衡项目(元) -----0.01-
 归属于母公司股东权益合计(元) 1,809,630,280.191,796,922,243.181,810,839,157.691,747,053,606.631,764,322,724.061,746,868,878.581,751,942,301.35
 少数股东权益(元) -1,730,810.666,425,813.597,544,587.126,339,021.55-19,280,449.35-17,749,295.16-16,728,760.48
 股东权益合计(元) 1,807,899,469.531,803,348,056.771,818,383,744.811,753,392,628.181,745,042,274.711,729,119,583.421,735,213,540.87
负债和股东权益合计(元) 17,702,438,032.7717,902,102,966.0718,879,881,511.0417,054,872,319.9016,362,561,120.9315,479,553,462.0811,758,821,365.59
公告日期 2023-10-312023-08-312023-04-282023-04-282022-10-312022-08-312022-05-31
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院