| 2025年中报 | 2024年年报 | 2024年中报 | 2023年年报 | 2023年三季报 | 2023年中报 | |
|---|---|---|---|---|---|---|
| 营业收入(元) | ||||||
| 结构芯材(元) | - | - | - | - | 155,433,564.50 | 111,578,536.41 |
| 真空辅材(元) | - | - | - | - | 352,638,806.18 | 247,033,112.42 |
| PET泡沫芯材(元) | 41,975,312.34 | 57,517,877.35 | 20,799,831.73 | 103,562,492.75 | - | - |
| 轻木芯材(元) | 60,424,843.26 | 79,181,229.30 | 27,101,167.20 | 91,248,702.29 | - | - |
| 脱模布(元) | 155,007,871.58 | 240,437,964.03 | 101,696,296.64 | 235,389,739.34 | - | - |
| 真空袋膜(元) | 115,920,981.80 | 175,569,735.63 | 71,048,289.49 | 184,162,419.41 | - | - |
| 其他(元) | 28,827,132.03 | 41,910,699.50 | 24,533,167.47 | 50,391,986.19 | - | - |
| 营业成本(元) | ||||||
| 结构芯材(元) | - | - | - | - | 110,077,938.17 | 78,999,610.30 |
| 真空辅材(元) | - | - | - | - | 246,589,439.08 | 169,856,286.21 |
| PET泡沫芯材(元) | 30,575,606.89 | 46,529,745.92 | 17,526,117.87 | 62,922,110.72 | - | - |
| 轻木芯材(元) | 56,364,178.20 | 74,577,824.44 | 24,402,046.58 | 76,917,951.96 | - | - |
| 脱模布(元) | 110,272,467.31 | 177,815,082.95 | 70,456,316.83 | 162,434,090.98 | - | - |
| 真空袋膜(元) | 93,425,404.92 | 144,970,288.82 | 55,637,410.96 | 127,431,462.28 | - | - |
| 其他(元) | 20,522,140.47 | 35,375,329.25 | 27,744,167.88 | 42,163,169.15 | - | - |
| 毛利(元) | ||||||
| 结构芯材(元) | - | - | - | - | 45,355,626.33 | 32,578,926.11 |
| 真空辅材(元) | - | - | - | - | 106,049,367.10 | 77,176,826.21 |
| PET泡沫芯材(元) | 11,399,705.45 | 10,988,131.43 | 3,273,713.86 | 40,640,382.03 | - | - |
| 轻木芯材(元) | 4,060,665.06 | 4,603,404.86 | 2,699,120.62 | 14,330,750.33 | - | - |
| 脱模布(元) | 44,735,404.27 | 62,622,881.08 | 31,239,979.81 | 72,955,648.36 | - | - |
| 真空袋膜(元) | 22,495,576.88 | 30,599,446.81 | 15,410,878.53 | 56,730,957.13 | - | - |
| 其他(元) | 8,304,991.56 | 6,535,370.25 | -3,211,000.41 | 8,228,817.04 | - | - |
| 毛利率(%) | ||||||
| 结构芯材(%) | - | - | - | - | 29.18 | 29.20 |
| 真空辅材(%) | - | - | - | - | 30.07 | 31.24 |
| PET泡沫芯材(%) | 27.16 | 19.10 | 15.74 | 39.24 | - | - |
| 轻木芯材(%) | 6.72 | 5.81 | 9.96 | 15.71 | - | - |
| 脱模布(%) | 28.86 | 26.05 | 30.72 | 30.99 | - | - |
| 真空袋膜(%) | 19.41 | 17.43 | 21.69 | 30.80 | - | - |
| 其他(%) | 28.81 | 15.59 | -13.09 | 16.33 | - | - |
| 收入构成(%) | ||||||
| 结构芯材(%) | - | - | - | - | 30.59 | 31.11 |
| 真空辅材(%) | - | - | - | - | 69.41 | 68.89 |
| PET泡沫芯材(%) | 10.44 | 9.67 | 8.48 | 15.58 | - | - |
| 轻木芯材(%) | 15.03 | 13.32 | 11.05 | 13.73 | - | - |
| 脱模布(%) | 38.54 | 40.44 | 41.48 | 35.41 | - | - |
| 真空袋膜(%) | 28.82 | 29.53 | 28.98 | 27.70 | - | - |
| 其他(%) | 7.17 | 7.05 | 10.01 | 7.58 | - | - |
| 毛利构成(%) | ||||||
| 结构芯材(%) | - | - | - | - | 29.96 | 29.68 |
| 真空辅材(%) | - | - | - | - | 70.04 | 70.32 |
| PET泡沫芯材(%) | 12.53 | 9.53 | 6.63 | 21.07 | - | - |
| 轻木芯材(%) | 4.46 | 3.99 | 5.46 | 7.43 | - | - |
| 脱模布(%) | 49.16 | 54.29 | 63.22 | 37.82 | - | - |
| 真空袋膜(%) | 24.72 | 26.53 | 31.19 | 29.41 | - | - |
| 其他(%) | 9.13 | 5.67 | -6.50 | 4.27 | - | - |
