| 2025年年报 | 2025年中报 | 2024年年报 | 2024年中报 | |
|---|---|---|---|---|
| 营业收入(元) | ||||
| 5G业务(元) | 13,911,789.37 | 5,090,753.56 | 8,111,287.35 | 3,735,551.04 |
| 电视基本收视业务(元) | 281,373,426.52 | 144,124,552.11 | 304,371,764.24 | 154,198,010.45 |
| 互联网宽带接入(元) | 101,195,160.52 | 50,784,029.14 | 123,034,501.60 | 64,403,066.12 |
| 节目传输(元) | 27,149,800.47 | 7,956,290.90 | 42,038,551.35 | 19,643,175.53 |
| 增值业务(元) | 162,045,028.11 | 65,401,421.64 | 208,140,110.07 | 97,708,120.58 |
| 政企业务(元) | 187,180,397.44 | 30,013,450.60 | 185,179,095.50 | 53,607,185.25 |
| 装机工料费及安装维护工程款(元) | - | 26,155,113.57 | 135,220,068.35 | 41,179,114.44 |
| 安装业务(元) | 84,192,744.96 | - | - | - |
| 营业成本(元) | ||||
| 5G业务(元) | 6,944,577.62 | 2,577,396.45 | 4,281,002.65 | 1,310,980.19 |
| 电视基本收视业务(元) | 180,964,762.32 | 97,682,238.24 | 226,980,017.13 | 115,705,970.32 |
| 互联网宽带接入(元) | 79,439,466.62 | 41,457,957.57 | 103,157,611.79 | 55,789,350.21 |
| 节目传输(元) | 6,993,345.91 | 2,593,125.00 | 10,938,834.78 | 5,357,690.25 |
| 增值业务(元) | 103,341,423.95 | 39,375,431.85 | 141,895,410.09 | 62,507,700.82 |
| 政企业务(元) | 141,721,550.52 | 15,576,611.82 | 137,257,757.27 | 36,047,220.44 |
| 装机工料费及安装维护工程款(元) | - | 16,831,384.00 | 60,545,296.71 | 20,162,892.11 |
| 安装业务(元) | 46,571,842.20 | - | - | - |
| 毛利(元) | ||||
| 5G业务(元) | 6,967,211.75 | 2,513,357.11 | 3,830,284.70 | 2,424,570.85 |
| 电视基本收视业务(元) | 100,408,664.20 | 46,442,313.87 | 77,391,747.11 | 38,492,040.13 |
| 互联网宽带接入(元) | 21,755,693.90 | 9,326,071.57 | 19,876,889.81 | 8,613,715.91 |
| 节目传输(元) | 20,156,454.56 | 5,363,165.90 | 31,099,716.57 | 14,285,485.28 |
| 增值业务(元) | 58,703,604.16 | 26,025,989.79 | 66,244,699.98 | 35,200,419.76 |
| 政企业务(元) | 45,458,846.92 | 14,436,838.78 | 47,921,338.23 | 17,559,964.81 |
| 装机工料费及安装维护工程款(元) | - | 9,323,729.57 | 74,674,771.64 | 21,016,222.33 |
| 安装业务(元) | 37,620,902.76 | - | - | - |
| 毛利率(%) | ||||
| 5G业务(%) | 50.08 | 49.37 | 47.22 | 64.91 |
| 电视基本收视业务(%) | 35.69 | 32.22 | 25.43 | 24.96 |
| 互联网宽带接入(%) | 21.50 | 18.36 | 16.16 | 13.37 |
| 节目传输(%) | 74.24 | 67.41 | 73.98 | 72.72 |
| 增值业务(%) | 36.23 | 39.79 | 31.83 | 36.03 |
| 政企业务(%) | 24.29 | 48.10 | 25.88 | 32.76 |
| 装机工料费及安装维护工程款(%) | - | 35.65 | 55.22 | 51.04 |
| 安装业务(%) | 44.68 | - | - | - |
| 收入构成(%) | ||||
| 5G业务(%) | 1.62 | 1.54 | 0.81 | 0.86 |
| 电视基本收视业务(%) | 32.83 | 43.74 | 30.25 | 35.49 |
| 互联网宽带接入(%) | 11.81 | 15.41 | 12.23 | 14.82 |
| 节目传输(%) | 3.17 | 2.41 | 4.18 | 4.52 |
| 增值业务(%) | 18.91 | 19.85 | 20.69 | 22.49 |
| 政企业务(%) | 21.84 | 9.11 | 18.41 | 12.34 |
| 装机工料费及安装维护工程款(%) | - | 7.94 | 13.44 | 9.48 |
| 安装业务(%) | 9.82 | - | - | - |
| 毛利构成(%) | ||||
| 5G业务(%) | 2.39 | 2.22 | 1.19 | 1.76 |
| 电视基本收视业务(%) | 34.50 | 40.94 | 24.11 | 27.98 |
| 互联网宽带接入(%) | 7.47 | 8.22 | 6.19 | 6.26 |
| 节目传输(%) | 6.92 | 4.73 | 9.69 | 10.38 |
| 增值业务(%) | 20.17 | 22.94 | 20.63 | 25.58 |
| 政企业务(%) | 15.62 | 12.73 | 14.93 | 12.76 |
| 装机工料费及安装维护工程款(%) | - | 8.22 | 23.26 | 15.27 |
| 安装业务(%) | 12.92 | - | - | - |
