| 2025年年报 | 2025年中报 | 2024年年报 | 2024年中报 | |
|---|---|---|---|---|
| 营业收入(元) | ||||
| 教育教学(元) | 18,024,244.52 | 9,000,000.00 | 20,940,230.75 | 10,200,000.00 |
| 酒店业务(元) | 26,134,200.29 | 12,300,165.29 | 22,323,479.37 | 10,982,953.78 |
| 旅行社业务(元) | 4,966,526.69 | 1,846,571.93 | 3,308,839.83 | 1,130,899.67 |
| 商铺业务(元) | 5,250,518.80 | 3,961,168.20 | 6,162,441.17 | 3,552,726.49 |
| 停车场管理(元) | 5,354,417.66 | 3,199,243.34 | 5,271,833.90 | 2,972,427.18 |
| 运营车队(元) | 117,191,733.01 | 67,252,956.32 | 110,683,603.86 | 61,748,268.95 |
| 物业收入(元) | 6,205,921.21 | - | 6,903,543.52 | - |
| 其他(元) | - | 2,830,493.20 | - | 4,933,785.21 |
| 营业成本(元) | ||||
| 教育教学(元) | 20,579,830.79 | 9,649,518.63 | 22,597,963.85 | 10,712,257.21 |
| 酒店业务(元) | 21,462,894.20 | 11,167,025.47 | 18,450,857.50 | 9,086,423.04 |
| 旅行社业务(元) | 4,363,583.85 | 1,609,843.38 | 2,756,190.51 | 1,063,502.60 |
| 商铺业务(元) | 6,200,562.93 | 3,879,908.39 | 4,132,151.91 | 1,903,565.67 |
| 停车场管理(元) | 2,197,580.23 | 1,066,376.97 | 2,101,848.39 | 1,090,929.53 |
| 运营车队(元) | 57,181,739.07 | 31,312,216.61 | 57,297,179.46 | 30,169,895.50 |
| 物业收入(元) | - | - | - | - |
| 其他(元) | - | 1,064,681.05 | - | 1,813,074.55 |
| 毛利(元) | ||||
| 教育教学(元) | -2,555,586.27 | -649,518.63 | -1,657,733.10 | -512,257.21 |
| 酒店业务(元) | 4,671,306.09 | 1,133,139.82 | 3,872,621.87 | 1,896,530.74 |
| 旅行社业务(元) | 602,942.84 | 236,728.55 | 552,649.32 | 67,397.07 |
| 商铺业务(元) | -950,044.13 | 81,259.81 | 2,030,289.26 | 1,649,160.82 |
| 停车场管理(元) | 3,156,837.43 | 2,132,866.37 | 3,169,985.51 | 1,881,497.65 |
| 运营车队(元) | 60,009,993.94 | 35,940,739.71 | 53,386,424.40 | 31,578,373.45 |
| 物业收入(元) | 6,205,921.21 | - | 6,903,543.52 | - |
| 其他(元) | - | 1,765,812.15 | - | 3,120,710.66 |
| 毛利率(%) | ||||
| 教育教学(%) | -14.18 | -7.22 | -7.92 | -5.02 |
| 酒店业务(%) | 17.87 | 9.21 | 17.35 | 17.27 |
| 旅行社业务(%) | 12.14 | 12.82 | 16.70 | 5.96 |
| 商铺业务(%) | -18.09 | 2.05 | 32.95 | 46.42 |
| 停车场管理(%) | 58.96 | 66.67 | 60.13 | 63.30 |
| 运营车队(%) | 51.21 | 53.44 | 48.23 | 51.14 |
| 物业收入(%) | - | - | - | - |
| 其他(%) | - | 62.39 | - | 63.25 |
| 收入构成(%) | ||||
| 教育教学(%) | 9.84 | 8.96 | 11.93 | 10.68 |
| 酒店业务(%) | 14.27 | 12.25 | 12.71 | 11.50 |
| 旅行社业务(%) | 2.71 | 1.84 | 1.88 | 1.18 |
| 商铺业务(%) | 2.87 | 3.95 | 3.51 | 3.72 |
| 停车场管理(%) | 2.92 | 3.19 | 3.00 | 3.11 |
| 运营车队(%) | 63.99 | 66.99 | 63.03 | 64.64 |
| 物业收入(%) | 3.39 | - | 3.93 | - |
| 其他(%) | - | 2.82 | - | 5.17 |
| 毛利构成(%) | ||||
| 教育教学(%) | -3.59 | -1.60 | -2.43 | -1.29 |
| 酒店业务(%) | 6.57 | 2.79 | 5.67 | 4.78 |
| 旅行社业务(%) | 0.85 | 0.58 | 0.81 | 0.17 |
| 商铺业务(%) | -1.34 | 0.20 | 2.97 | 4.16 |
| 停车场管理(%) | 4.44 | 5.25 | 4.64 | 4.74 |
| 运营车队(%) | 84.35 | 88.43 | 78.21 | 79.58 |
| 物业收入(%) | 8.72 | - | 10.11 | - |
| 其他(%) | - | 4.34 | - | 7.86 |