玄机科技 (874800.OC)

+ 收藏

现金流量表(玄机科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2026年中报2026年一季报2025年年报2025年三季报2025年中报2025年一季报2024年年报2024年中报
上市前/上市后 上市后上市后上市后上市后上市前上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见197,613,348.2569,436,644.00319,430,560.1890,287,154.98
 收到的税费返还(元) --会员可见会员可见4,866,709.95-5,261,301.244,389,796.58
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见2,922,508.63984,263.0310,469,351.448,692,854.73
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见205,402,566.8370,420,907.03335,161,212.86103,369,806.29
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见17,815,894.988,500,807.7734,368,184.1514,018,505.52
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见105,652,241.7749,785,767.84176,936,867.0896,130,270.12
 支付的各项税费(元) 会员可见会员可见会员可见会员可见18,267,856.8510,913,076.0324,703,779.8410,639,739.42
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见8,085,365.655,588,887.2912,949,659.013,390,428.49
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见149,821,359.2574,788,538.93248,958,490.08124,178,943.55
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见55,581,207.58-4,367,631.9086,202,722.78-20,809,137.26
二、投资活动产生的现金流量
 收回投资收到的现金(元) 会员可见会员可见会员可见会员可见343,275,127.14120,693,443.841,042,082,641.02100,173,611.11
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见386.00-741.11-
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见343,275,513.14120,693,443.841,042,083,382.13100,173,611.11
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见3,648,344.252,749,267.145,842,858.731,368,183.26
 投资支付的现金(元) 会员可见会员可见会员可见会员可见460,000,000.00170,000,000.001,350,000,000.00160,000,000.00
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见463,648,344.25172,749,267.141,355,842,858.73161,368,183.26
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-120,372,831.11-52,055,823.30-313,759,476.60-61,194,572.15
三、筹资活动产生的现金流量
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见2,721,235.942,125,876.52260,519,125.79255,398,212.47
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见2,721,235.942,125,876.52260,519,125.79255,398,212.47
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-2,721,235.94-2,125,876.52-260,519,125.79-255,398,212.47
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见108,886,212.32108,886,212.32596,960,508.66596,960,508.66
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见41,372,906.6950,336,727.89108,886,212.32259,559,247.35
补充资料:
 净利润(元) 会员可见会员可见会员可见会员可见63,348,606.0024,803,777.5368,196,926.356,761,424.40
 资产减值准备(元) 会员可见会员可见会员可见会员可见5,999,719.76120,529.121,139,500.1791,936.85
 固定资产和投资性房地产折旧(元) 会员可见会员可见会员可见会员可见1,173,683.06545,748.683,304,249.501,918,338.32
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 会员可见会员可见会员可见会员可见1,173,683.06545,748.683,304,249.501,918,338.32
 无形资产摊销(元) 会员可见会员可见会员可见会员可见3,319,542.911,659,258.936,485,509.613,139,033.59
 长期待摊费用摊销(元) 会员可见会员可见会员可见会员可见406,403.82203,201.911,108,631.99703,436.39
 处置固定资产、无形资产和其他长期资产的损失(元) --会员可见会员可见7,419.16--87,674.89-
 固定资产报废损失(元) 会员可见会员可见会员可见会员可见2,440.79-23,827.1119,811.82
 公允价值变动损失(元) 会员可见会员可见会员可见会员可见-3,701,241.57-1,908,391.48-678,394.07-94,726.03
 财务费用(元) 会员可见会员可见会员可见会员可见504,259.40140,541.83783,499.27395,100.71
 投资损失(元) 会员可见会员可见会员可见会员可见-3,035,809.28-1,508,443.84-3,185,029.90-173,611.11
 递延所得税(元) 会员可见会员可见会员可见会员可见-990,339.86-462,932.534,274,389.92-2,169,166.29
  其中:递延所得税资产减少(元) 会员可见会员可见会员可见会员可见-683,985.75-462,932.534,274,389.92-2,183,375.19
 递延所得税负债增加(元) -----306,354.11--14,208.90
 存货的减少(元) 会员可见会员可见会员可见会员可见9,667,908.503,670,255.97210,994.462,936,403.30
 经营性应收项目的减少(元) 会员可见会员可见会员可见会员可见-18,751,183.10-21,969,278.93-8,947,265.58-40,571,955.67
 经营性应付项目的增加(元) 会员可见会员可见会员可见会员可见-10,419,632.59-13,344,452.25398,884.95-3,380,701.90
 其他(元) 会员可见会员可见会员可见会员可见3,224,769.371,612,384.696,449,538.743,224,769.37
 现金的期末余额(元) 会员可见会员可见-会员可见41,372,906.6950,336,727.89108,886,212.32259,559,247.35
 减:现金的期初余额(元) 会员可见会员可见-会员可见108,886,212.32108,886,212.32596,960,508.66596,960,508.66
 现金及现金等价物的净增加额(元) 会员可见会员可见会员可见会员可见-67,513,305.63-58,549,484.43-488,074,296.34-337,401,261.31
公告日期 2026-08-212026-07-102026-03-312025-12-052025-08-222026-07-102025-07-102024-12-27
审计意见(境内) 标准无保留意见-标准无保留意见-标准无保留意见-标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院