旭阳新材 (874421.OC)

+ 收藏

现金流量表(旭阳新材)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2026年中报2026年一季报2025年年报2025年中报2025年一季报2024年年报2024年中报
上市前/上市后 上市后上市后上市后上市后上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见214,756,150.04785,945,216.69345,577,675.43
 收到的税费返还(元) --会员可见-50,439.376,014,654.815,755,401.65
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见2,622,330.3922,679,371.7810,249,970.90
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见217,428,919.80814,639,243.28361,583,047.98
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见170,168,896.58520,944,028.53189,113,845.82
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见42,031,441.94133,847,746.1367,006,290.26
 支付的各项税费(元) 会员可见会员可见会员可见会员可见7,893,826.7345,491,419.3125,488,462.56
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见12,747,813.8956,181,401.0721,649,714.84
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见232,841,979.14756,464,595.04303,258,313.48
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-15,413,059.3458,174,648.2458,324,734.50
二、投资活动产生的现金流量
 收回投资收到的现金(元) 会员可见会员可见会员可见会员可见616,976.87-540,946.80
 取得投资收益收到的现金(元) -----125,150.73-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见28,538.75268,476.3045,431.23
 收到其他与投资活动有关的现金(元) -----6,037,119.075,000,000.00
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见645,515.626,430,746.105,586,378.03
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见8,016,753.137,016,597.5616,111,394.47
 投资支付的现金(元) 会员可见会员可见会员可见会员可见1,346,709.00402,419.65621,363.00
 支付其他与投资活动有关的现金(元) -----5,800,000.005,000,000.00
 投资活动现金流出的平衡项目(元) ---会员可见---
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见9,363,462.1313,219,017.2121,732,757.47
 投资活动产生的现金流量净额平衡项目(元) ---会员可见---
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-8,717,946.51-6,788,271.11-16,146,379.44
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见114,540,062.14367,201,264.12231,617,906.45
 收到其他与筹资活动有关的现金(元) -----9,000,000.009,000,000.00
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见114,540,062.14376,201,264.12240,617,906.45
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见92,900,000.00341,475,169.81145,820,000.00
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见2,730,925.3474,200,521.0962,220,101.21
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见7,507,706.3710,833,688.3387,225,310.95
 筹资活动现金流出的平衡项目(元) ---会员可见---
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见103,138,631.71426,509,379.23295,265,412.16
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见11,401,430.43-50,308,115.11-54,647,505.71
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见46,915,746.2344,530,244.3244,530,244.32
 期末现金及现金等价物余额平衡项目(元) ---会员可见---
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见34,630,840.2346,428,101.1032,572,734.30
补充资料:
 净利润(元) 会员可见会员可见会员可见会员可见18,979,079.7773,660,644.5735,879,147.74
 资产减值准备(元) 会员可见会员可见会员可见会员可见3,989,657.233,916,293.462,623,960.27
 固定资产和投资性房地产折旧(元) 会员可见会员可见会员可见会员可见8,778,247.2633,015,074.5313,230,507.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 会员可见会员可见会员可见会员可见8,778,247.2633,015,074.5313,230,507.63
 无形资产摊销(元) 会员可见会员可见会员可见会员可见286,581.371,112,053.32553,328.62
 长期待摊费用摊销(元) 会员可见会员可见会员可见会员可见1,134,698.903,470,213.661,497,676.66
 处置固定资产、无形资产和其他长期资产的损失(元) 会员可见会员可见会员可见会员可见-18,889.85127,528.80-62,946.28
 固定资产报废损失(元) 会员可见会员可见会员可见会员可见657.201,039,394.731,032,262.25
 公允价值变动损失(元) 会员可见会员可见会员可见会员可见200,240.10-62,715.10-13,400.00
 财务费用(元) 会员可见会员可见会员可见会员可见2,335,577.099,046,566.655,043,372.71
 投资损失(元) 会员可见会员可见会员可见会员可见-126,277.89455,139.94-225,377.26
 递延所得税(元) 会员可见会员可见会员可见会员可见-105,241.85-42,099.01-1,678,976.56
  其中:递延所得税资产减少(元) 会员可见会员可见会员可见会员可见-105,241.85-610,825.71-1,678,976.56
 递延所得税负债增加(元) -----568,726.70-
 存货的减少(元) 会员可见会员可见会员可见会员可见-1,573,318.2523,148,145.4332,841,259.42
 经营性应收项目的减少(元) 会员可见会员可见会员可见会员可见-15,272,622.11-110,204,447.31-5,129,049.33
 经营性应付项目的增加(元) 会员可见会员可见会员可见会员可见-35,310,497.6111,429,663.88-35,646,646.23
 其他(元) 会员可见会员可见会员可见会员可见-29,080.483,540,610.282,587,470.43
 现金的期末余额(元) 会员可见会员可见--34,630,840.2346,428,101.1032,572,734.30
 减:现金的期初余额(元) 会员可见会员可见--46,915,746.2344,530,244.3244,530,244.32
 现金及现金等价物的净增加额(元) 会员可见会员可见会员可见会员可见-12,284,906.001,897,856.78-11,957,510.02
公告日期 2026-08-182026-05-152026-03-262025-08-252026-05-152025-05-302025-08-25
审计意见(境内) --标准无保留意见标准无保留意见-标准无保留意见-
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院