泛美实验 (874393.OC)

+ 收藏

现金流量表(泛美实验)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年三季报2023年中报2022年年报
上市前/上市后 上市前上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 367,334,809.59251,089,825.07124,426,246.18421,180,332.21
 收到其他与经营活动有关的现金(元) 41,165,932.2431,008,099.9527,851,024.7737,973,383.08
 经营活动现金流入小计(元) 408,500,741.83282,097,925.02152,277,270.95459,153,715.29
 购买商品、接受劳务支付的现金(元) 298,492,126.59204,416,059.21130,831,368.84359,180,493.61
 支付给职工以及为职工支付的现金(元) 35,492,305.6528,490,459.4920,924,832.9930,230,015.76
 支付的各项税费(元) 18,426,131.8816,772,242.6615,056,263.7119,530,153.35
 支付其他与经营活动有关的现金(元) 33,209,850.3626,174,731.0214,788,093.6443,894,004.61
 经营活动现金流出小计(元) 385,620,414.48275,853,492.38181,600,559.18452,834,667.33
 经营活动产生的现金流量净额(元) 22,880,327.356,244,432.64-29,323,288.236,319,047.96
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 489,683.09489,683.09489,683.092,303,587.58
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 83,500.0083,500.0083,500.00-
 收到其他与投资活动有关的现金(元) 76,000,000.0076,000,000.0076,000,000.00232,100,000.00
 投资活动现金流入小计(元) 76,573,183.0976,573,183.0976,573,183.09234,403,587.58
 购建固定资产、无形资产和其他长期资产支付的现金(元) 9,938,782.629,801,836.629,588,043.7351,754,945.55
 支付其他与投资活动有关的现金(元) 64,000,000.0034,000,000.0034,000,000.00269,600,000.00
 投资活动现金流出小计(元) 73,938,782.6243,801,836.6243,588,043.73321,354,945.55
 投资活动产生的现金流量净额(元) 2,634,400.4732,771,346.4732,985,139.36-86,951,357.97
三、筹资活动产生的现金流量
 支付其他与筹资活动有关的现金(元) 2,793,292.972,148,551.711,384,406.752,632,381.21
 筹资活动现金流出小计(元) 2,793,292.972,148,551.711,384,406.752,632,381.21
 筹资活动产生的现金流量净额(元) -2,793,292.97-2,148,551.71-1,384,406.75-2,632,381.21
五、现金及现金等价物净增加额(元) 22,721,434.8536,867,227.402,277,444.38-83,264,691.22
 加:期初现金及现金等价物余额(元) 85,814,939.7685,814,939.7685,814,939.76169,079,630.98
 期末现金及现金等价物余额(元) 108,536,374.61122,682,167.1688,092,384.1485,814,939.76
补充资料:
 净利润(元) 49,412,963.7435,207,604.9229,939,228.7840,304,925.81
 资产减值准备(元) 3,588,512.36983,738.63849,046.97600,253.72
 固定资产和投资性房地产折旧(元) 2,705,716.511,950,102.761,198,498.36269,166.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 2,705,716.511,950,102.761,198,498.36269,166.97
 无形资产摊销(元) 174,276.00130,707.0087,138.00174,276.00
 处置固定资产、无形资产和其他长期资产的损失(元) -43,888.81-43,888.81-43,888.81-
 公允价值变动损失(元) ---43,467.46
 财务费用(元) 522,237.37396,133.45270,029.53602,568.46
 投资损失(元) -533,150.55-533,150.55-533,150.55-2,303,587.58
 递延所得税(元) -4,724,424.03-1,572,652.12-1,376,131.55-2,118,593.13
  其中:递延所得税资产减少(元) -4,438,520.37-1,375,784.50-1,268,299.97-2,770,690.76
 递延所得税负债增加(元) -285,903.66-196,867.62-107,831.58652,097.63
 存货的减少(元) 108,176,890.9382,792,107.1184,758,536.73-9,326,765.29
 经营性应收项目的减少(元) 9,696,093.29-10,055,832.37-24,595,137.50-47,656,881.75
 经营性应付项目的增加(元) -158,315,735.23-113,922,167.72-129,017,744.7211,537,527.14
 现金的期末余额(元) 108,536,374.61122,682,167.1688,092,384.1485,814,939.76
 减:现金的期初余额(元) 85,814,939.7685,814,939.7685,814,939.76169,079,630.98
 现金及现金等价物的净增加额(元) 22,721,434.8536,867,227.402,277,444.38-83,264,691.22
公告日期 2024-03-012024-02-222023-11-212023-06-30
审计意见(境内) 标准无保留意见标准无保留意见标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院