同富股份 (874149.OC)

+ 收藏

现金流量表(同富股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年一季报2023年年报2023年中报2023年一季报2022年年报2022年中报
上市前/上市后 上市后上市前上市前上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 553,706,191.722,140,231,335.76931,975,385.76433,158,606.652,161,273,279.62987,131,228.29
 收到的税费返还(元) 36,618,981.84144,383,085.2264,949,276.6533,817,253.61174,922,367.5696,989,068.99
 收到其他与经营活动有关的现金(元) 8,018,291.0822,817,532.2911,792,973.708,357,211.4414,846,728.345,887,208.86
 经营活动现金流入小计(元) 598,343,464.642,307,431,953.271,008,717,636.11475,333,071.702,351,042,375.521,090,007,506.14
 购买商品、接受劳务支付的现金(元) 416,396,563.591,519,783,281.60627,485,624.70373,586,574.171,658,355,405.66766,411,446.35
 支付给职工以及为职工支付的现金(元) 99,576,825.39227,324,294.75126,139,207.5878,171,822.12200,083,228.74117,244,303.61
 支付的各项税费(元) 25,224,283.9475,225,779.7729,021,098.7723,160,613.35112,291,734.0457,554,844.54
 支付其他与经营活动有关的现金(元) 36,906,496.50175,503,607.2272,604,528.4432,615,067.48152,753,883.1770,879,585.17
 经营活动现金流出小计(元) 578,104,169.421,997,836,963.34855,250,459.49507,534,077.122,123,484,251.611,012,090,179.67
 经营活动产生的现金流量净额(元) -309,594,989.93153,467,176.62-227,558,123.9177,917,326.47
二、投资活动产生的现金流量
 收回投资收到的现金(元) 82,765,494.36126,845,533.6170,417,557.215,984,160.30104,763,573.59-
 取得投资收益收到的现金(元) 52,466.48115,814.1612,000.00-183,159.0774,860.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 479,893.8179,752.4810,515.05-176,516.81171,207.08
 投资活动现金流入小计(元) 83,297,854.65127,041,100.2570,440,072.265,984,160.30105,123,249.47246,067.08
 购建固定资产、无形资产和其他长期资产支付的现金(元) 49,804,044.04147,685,971.5879,083,313.5933,257,353.81120,258,850.1451,174,632.11
 投资支付的现金(元) 84,907,336.89126,845,534.7176,934,115.015,984,160.30104,763,573.5916,000,000.00
 支付其他与投资活动有关的现金(元) ----49,000.003,693,168.24
 投资活动现金流出小计(元) 134,711,380.93274,531,506.29156,017,428.6039,241,514.11225,071,423.7370,867,800.35
 投资活动产生的现金流量净额(元) -51,413,526.28-147,490,406.04-85,577,356.34-33,257,353.81-119,948,174.26-70,621,733.27
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 1,000,000.003,000,000.00-500,000.0011,000,000.00-
 筹资活动现金流入小计(元) 1,000,000.003,000,000.00-500,000.0011,000,000.00-
 偿还债务支付的现金(元) -1,000,000.00-500,000.0041,000,000.0030,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 26,162.5049,690.3018,705.599,250.02116,463.9597,927.82
 支付其他与筹资活动有关的现金(元) 2,085,558.8417,687,446.598,450,631.551,629,543.0415,400,072.816,341,733.84
 筹资活动现金流出小计(元) 2,111,721.3418,737,136.898,469,337.142,138,793.0656,516,536.7636,439,661.66
 筹资活动产生的现金流量净额(元) -1,111,721.34-15,737,136.89-8,469,337.14-1,638,793.06-45,516,536.76-36,439,661.66
四、汇率变动对现金及现金等价物的影响(元) 4,310,925.59-1,130,780.55-4,351,538.65-12,362,219.1812,695,344.177,859,293.34
五、现金及现金等价物净增加额(元) -27,975,026.81145,236,666.4555,068,944.49-79,459,371.4774,788,757.06-21,284,775.12
 加:期初现金及现金等价物余额(元) 600,634,212.26455,397,545.81455,397,545.81455,397,545.81380,608,788.75380,608,788.75
 期末现金及现金等价物余额(元) 572,659,185.45600,634,212.26510,466,490.30375,938,174.34455,397,545.81359,324,013.63
补充资料:
 净利润(元) -180,440,082.9776,731,544.56-218,426,693.4196,968,017.45
 资产减值准备(元) -7,490,577.992,821,173.03-14,409,014.898,997,262.53
 固定资产和投资性房地产折旧(元) -16,797,206.798,177,145.52-16,247,529.208,133,228.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -16,797,206.798,177,145.52-16,247,529.208,133,228.74
 无形资产摊销(元) -1,446,116.04386,166.68-590,709.47249,791.03
 长期待摊费用摊销(元) -16,563,965.528,666,524.95-13,461,219.235,926,423.01
 处置固定资产、无形资产和其他长期资产的损失(元) -2,382,288.9562,221.79-1,763.065,172.79
 固定资产报废损失(元) -573,192.87----
 公允价值变动损失(元) -3,194,206.202,525,523.68-976,792.26-365,326.80
 财务费用(元) -1,858,322.814,826,639.48--11,928,828.00-7,400,308.63
 投资损失(元) --93,661.538,401.48-39,653.00-48,414.00
 递延所得税(元) -1,585,470.54913,720.20--1,033,297.69-1,177,398.28
  其中:递延所得税资产减少(元) -1,599,664.32927,913.98--1,009,885.07-1,152,760.68
 递延所得税负债增加(元) --14,193.78-14,193.78--23,412.62-24,637.60
 存货的减少(元) --14,208,106.6418,109,307.02--22,177,070.88-10,452,805.84
 经营性应收项目的减少(元) --42,281,976.19-1,256,899.56-115,520,701.7266,130,524.36
 经营性应付项目的增加(元) -104,517,325.3919,901,757.93--124,453,543.54-93,147,986.45
 其他(元) -11,800,863.444,436,338.74--2,662,526.66184,369.52
 不涉及现金收支的投资和筹资活动金额其他项目(元) -14,635,121.39----
 现金的期末余额(元) -600,634,212.26510,466,490.30-455,397,545.81359,324,013.63
 减:现金的期初余额(元) -455,397,545.81455,397,545.81-380,608,788.75380,608,788.75
 现金及现金等价物的净增加额(元) -145,236,666.4555,068,944.49-74,788,757.06-21,284,775.12
公告日期 2024-04-292024-03-262023-11-102024-04-292023-11-102023-02-03
审计意见(境内) 标准无保留意见标准无保留意见标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院