| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 264,485,250.87 | 127,517,242.99 | 595,751,220.81 | 345,147,452.18 | 192,057,200.33 | 75,254,786.28 |
| 收到的税费返还(元) | - | - | 会员可见 | 会员可见 | 54,684.97 | - | 3,643,258.39 | 3,643,258.39 | 498,617.25 | - |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,305,949.29 | 12,600,726.37 | 58,689,776.79 | 23,012,164.24 | 9,612,325.41 | 6,115,753.61 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 286,845,885.13 | 140,117,969.36 | 658,084,255.99 | 371,802,874.81 | 202,168,142.99 | 81,370,539.89 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 197,402,366.94 | 78,431,310.59 | 301,506,072.98 | 201,780,199.27 | 138,488,949.05 | 80,609,752.29 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,486,851.65 | 43,941,603.18 | 101,692,977.78 | 78,251,656.57 | 53,890,141.34 | 31,055,220.14 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,355,217.05 | 12,918,264.62 | 43,859,204.44 | 24,653,538.91 | 19,886,045.09 | 12,364,863.16 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,776,295.54 | 14,218,638.83 | 70,589,656.76 | 45,282,819.44 | 24,948,182.17 | 12,609,151.39 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 323,020,731.18 | 149,509,817.22 | 517,647,911.96 | 349,968,214.19 | 237,213,317.65 | 136,638,986.98 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -36,174,846.05 | -9,391,847.86 | 140,436,344.03 | 21,834,660.62 | -35,045,174.66 | -55,268,447.09 |
| 二、投资活动产生的现金流量 | ||||||||||
| 收回投资收到的现金(元) | - | - | - | - | - | - | 3,434,222.05 | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | 会员可见 | 会员可见 | 4,000.00 | - | 2,878,800.00 | 1,120,800.00 | 124,300.00 | 120,000.00 |
| 收到其他与投资活动有关的现金(元) | - | - | - | 会员可见 | - | - | 3,919,338.54 | 3,579,441.83 | 2,291,686.41 | 2,123,049.85 |
| 投资活动现金流入小计(元) | - | - | 会员可见 | 会员可见 | 4,000.00 | - | 10,232,360.59 | 4,700,241.83 | 2,415,986.41 | 2,243,049.85 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,152,642.36 | 5,145,341.11 | 92,963,670.66 | 90,929,364.21 | 46,796,117.27 | 4,498,472.65 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,152,642.36 | 5,145,341.11 | 92,963,670.66 | 90,929,364.21 | 46,796,117.27 | 4,498,472.65 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,148,642.36 | -5,145,341.11 | -82,731,310.07 | -86,229,122.38 | -44,380,130.86 | -2,255,422.80 |
| 三、筹资活动产生的现金流量 | ||||||||||
| 收到其他与筹资活动有关的现金(元) | - | - | - | 会员可见 | - | 359,980.00 | 26,114,381.31 | 23,563,607.46 | 12,811,446.27 | 3,739,000.00 |
| 筹资活动现金流入小计(元) | - | - | - | 会员可见 | - | 359,980.00 | 26,114,381.31 | 23,563,607.46 | 12,811,446.27 | 3,739,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | - | - | - | - | - | - | 30,000,000.00 | 30,000,000.00 | - | - |
| 支付其他与筹资活动有关的现金(元) | - | - | - | 会员可见 | - | 7,787,755.83 | 14,652,083.97 | 28,152,496.58 | 10,662,446.27 | 4,387,062.50 |
| 筹资活动现金流出小计(元) | - | - | - | 会员可见 | - | 7,787,755.83 | 44,652,083.97 | 58,152,496.58 | 10,662,446.27 | 4,387,062.50 |
| 筹资活动产生的现金流量净额(元) | - | - | - | 会员可见 | - | -7,427,775.83 | -18,537,702.66 | -34,588,889.12 | 2,149,000.00 | -648,062.50 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 459,690,875.80 | 474,769,199.22 | 435,628,336.24 | 435,628,336.24 | 435,628,336.24 | 435,628,336.24 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 416,371,151.28 | 452,802,186.16 | 474,769,199.22 | 336,636,277.90 | 358,345,388.31 | 377,444,559.77 |
| 补充资料: | ||||||||||
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | - | 65,699,231.37 | 18,706,694.70 | 126,552,300.00 | - | 32,445,634.00 | - |
| 资产减值准备(元) | 会员可见 | 会员可见 | 会员可见 | - | 913,704.17 | 437,875.00 | 12,568,100.00 | - | 4,462,916.86 | - |
| 固定资产和投资性房地产折旧(元) | 会员可见 | 会员可见 | 会员可见 | - | 9,462,629.55 | 5,208,731.05 | 17,455,600.00 | - | 8,446,604.11 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 会员可见 | 会员可见 | 会员可见 | - | 9,462,629.55 | 5,208,731.05 | 17,455,600.00 | - | 8,446,604.11 | - |
| 无形资产摊销(元) | 会员可见 | 会员可见 | 会员可见 | - | 7,244,957.94 | 3,620,052.53 | 12,030,800.00 | - | 5,964,152.94 | - |
| 长期待摊费用摊销(元) | 会员可见 | 会员可见 | 会员可见 | - | 2,778,057.72 | 1,512,789.79 | 5,107,300.00 | - | 2,395,832.38 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | - | 会员可见 | - | 1,388.23 | - | 2,473,700.00 | - | 2,909,859.34 | - |
| 固定资产报废损失(元) | 会员可见 | 会员可见 | 会员可见 | - | 29,420.95 | 26,397.66 | 2,346,700.00 | - | 2,284,280.21 | - |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | - | -6,305,382.65 | -3,696,950.77 | -1,548,300.00 | - | -999,424.02 | - |
| 投资损失(元) | - | - | - | - | - | - | -2,975,700.00 | - | 369,128.23 | - |
| 递延所得税(元) | 会员可见 | 会员可见 | 会员可见 | - | -2,064,082.35 | -7,865.14 | -3,479,600.00 | - | -1,254,155.70 | - |
| 其中:递延所得税资产减少(元) | 会员可见 | 会员可见 | 会员可见 | - | -1,545,899.31 | 342,109.19 | -3,552,200.00 | - | -849,590.46 | - |
| 递延所得税负债增加(元) | 会员可见 | 会员可见 | 会员可见 | - | -518,183.04 | -349,974.33 | 72,600.00 | - | -404,565.24 | - |
| 存货的减少(元) | 会员可见 | 会员可见 | 会员可见 | - | 18,066,239.74 | -32,426,257.36 | -7,029,100.00 | - | -55,316,009.06 | - |
| 经营性应收项目的减少(元) | 会员可见 | 会员可见 | 会员可见 | - | 6,350,170.91 | 64,300,794.43 | -43,276,200.00 | - | -116,910,953.46 | - |
| 经营性应付项目的增加(元) | 会员可见 | 会员可见 | 会员可见 | - | -141,471,716.57 | -90,253,800.91 | 11,831,700.00 | - | 73,584,480.81 | - |
| 其他(元) | 会员可见 | 会员可见 | 会员可见 | - | 1,426,137.48 | 1,240,777.47 | 5,768,500.00 | - | 3,164,455.76 | - |
| 现金的期末余额(元) | 会员可见 | 会员可见 | 会员可见 | - | 416,371,151.28 | 421,647,872.84 | - | - | 358,345,388.31 | - |
| 减:现金的期初余额(元) | 会员可见 | 会员可见 | 会员可见 | - | 459,690,875.80 | 459,690,875.80 | - | - | 435,628,336.24 | - |
| 现金及现金等价物的净增加额(元) | 会员可见 | 会员可见 | 会员可见 | - | -43,319,724.52 | -38,043,002.96 | 39,140,862.98 | - | -77,282,947.93 | - |
| 公告日期 | 2025-08-27 | 2025-05-27 | 2025-03-17 | 2024-10-25 | 2024-08-27 | 2024-04-25 | 2024-04-25 | 2024-10-25 | 2023-10-26 | 2024-04-25 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | 标准无保留意见 | - | 标准无保留意见 | - | 标准无保留意见 | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
