皖垦种业 (874041.OC)

+ 收藏

现金流量表(皖垦种业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 50,283,066.13447,363,059.4140,946,398.59546,969,255.4445,041,420.64
 收到其他与经营活动有关的现金(元) 27,069,503.6329,174,896.5811,181,406.3122,685,826.4117,615,537.03
 经营活动现金流入小计(元) 77,352,569.76476,537,955.9952,127,804.90569,655,081.8562,656,957.67
 购买商品、接受劳务支付的现金(元) 29,793,572.94368,432,387.5919,831,760.09473,889,202.06100,478,044.04
 支付给职工以及为职工支付的现金(元) 12,507,315.2834,362,270.8314,481,806.1725,262,223.6613,023,448.34
 支付的各项税费(元) 2,924,974.733,171,605.792,255,236.733,673,416.372,658,155.72
 支付其他与经营活动有关的现金(元) 14,814,574.8819,195,062.3513,153,109.2717,155,292.539,247,767.44
 经营活动现金流出小计(元) 60,040,437.83425,161,326.5649,721,912.26519,980,134.62125,407,415.54
 经营活动产生的现金流量净额(元) 17,312,131.9351,376,629.432,405,892.6449,674,947.23-62,750,457.87
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -897,972.18-134,380.20-
 收到其他与投资活动有关的现金(元) 158,137,819.7840,420,000.00---
 投资活动现金流入小计(元) 158,137,819.7841,317,972.18-134,380.20-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 13,780,459.2110,207,578.704,442,329.0216,030,713.563,051,038.76
 支付其他与投资活动有关的现金(元) 157,000,000.00130,000,000.0040,000,000.0060,000,000.00100,000,000.00
 投资活动现金流出小计(元) 170,780,459.21140,207,578.7044,442,329.0276,030,713.56103,051,038.76
 投资活动产生的现金流量净额(元) -12,642,639.43-98,889,606.52-44,442,329.02-75,896,333.36-103,051,038.76
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -10,059,600.0010,059,600.007,800,000.006,000,000.00
  其中:子公司吸收少数股东投资收到的现金(元) ---7,800,000.006,000,000.00
 取得借款收到的现金(元) 7,627,689.8986,890,000.00-273,770,000.0020,000,000.00
 收到其他与筹资活动有关的现金(元) --5,000,000.00--
 筹资活动现金流入小计(元) 7,627,689.8996,949,600.0015,059,600.00281,570,000.0026,000,000.00
 偿还债务支付的现金(元) -41,990,000.00-273,770,000.00-
 分配股利、利润或偿付利息支付的现金(元) 15,864,767.8227,063,719.3227,000,000.0024,886,489.4423,856,616.10
  其中:子公司支付给少数股东的股利、利润(元) -320,000.00---
 支付其他与筹资活动有关的现金(元) -4,710,087.40108,400.002,151,173.65-
 筹资活动现金流出小计(元) 15,864,767.8273,763,806.7227,108,400.00300,807,663.0923,856,616.10
 筹资活动产生的现金流量净额(元) -8,237,077.9323,185,793.28-12,048,800.00-19,237,663.092,143,383.90
五、现金及现金等价物净增加额(元) -3,567,585.43-24,327,183.81-54,085,236.38-45,459,049.22-163,658,112.73
 加:期初现金及现金等价物余额(元) 156,100,813.36180,427,997.17180,427,997.17225,887,046.39225,887,046.39
 期末现金及现金等价物余额(元) 152,533,227.93156,100,813.36126,342,760.79180,427,997.1762,228,933.66
补充资料:
 净利润(元) -8,028,692.1454,964,142.44-9,712,718.9732,979,832.11-6,720,687.95
 资产减值准备(元) -1,203,071.99-524,296.72205,425.76
 固定资产和投资性房地产折旧(元) 4,432,896.009,092,486.164,446,190.668,523,778.114,240,050.11
 无形资产摊销(元) 1,332,716.352,678,947.161,329,473.582,144,231.26956,454.62
 处置固定资产、无形资产和其他长期资产的损失(元) --126,598.07-73,605.89-127,504.40-
 固定资产报废损失(元) -149,682.91---
 财务费用(元) -2,149,515.16-2,744,448.75-2,155,563.23-417,297.25-1,101,509.20
 存货的减少(元) -206,598,093.73-15,839,085.64-286,072,542.543,221,587.07-342,694,199.17
 经营性应收项目的减少(元) -16,781,201.81-14,853,374.03-2,008,752.76-3,501,256.53-2,543,830.50
 经营性应付项目的增加(元) 242,225,723.7512,248,541.64294,414,428.1153,834.29281,458,807.81
 现金的期末余额(元) 152,533,227.93156,100,813.36126,342,760.79180,427,997.1762,228,933.66
 减:现金的期初余额(元) 156,100,813.36180,427,997.17180,427,997.17225,887,046.39225,887,046.39
 现金及现金等价物的净增加额(元) -3,567,585.43-24,327,183.81-54,085,236.38-45,459,049.22-163,658,112.73
公告日期 2024-08-282024-04-162023-08-282023-03-062023-08-28
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院