世林股份 (873935.OC)

+ 收藏

现金流量表(世林股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市前
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 807,109,525.89383,502,719.31706,251,723.97347,073,422.42
 收到的税费返还(元) 16,928.42-15,104,356.432,394,023.01
 收到其他与经营活动有关的现金(元) 36,910,937.6125,324,145.8610,728,694.0513,249,363.73
 经营活动现金流入小计(元) 844,037,391.92408,826,865.17732,084,774.45362,716,809.16
 购买商品、接受劳务支付的现金(元) 499,207,827.78231,003,717.52435,879,853.80204,490,276.57
 支付给职工以及为职工支付的现金(元) 136,265,384.5171,061,886.39132,409,927.6066,373,745.17
 支付的各项税费(元) 27,550,832.9716,073,736.5915,041,260.775,982,435.05
 支付其他与经营活动有关的现金(元) 84,242,816.9639,806,754.8837,056,948.6018,775,925.10
 经营活动现金流出小计(元) 747,266,862.22357,946,095.38620,387,990.77295,622,381.89
 经营活动产生的现金流量净额(元) 96,770,529.7050,880,769.79111,696,783.6867,094,427.27
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,831,960,000.00983,190,000.001,328,229,050.00514,139,711.38
 取得投资收益收到的现金(元) 2,252,772.231,113,445.661,594,380.93654,566.84
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,578,630.00351,072.28113,363.2927,504.94
 投资活动现金流入小计(元) 1,835,791,402.23984,654,517.941,329,936,794.22514,821,783.16
 购建固定资产、无形资产和其他长期资产支付的现金(元) 56,367,593.0025,300,548.2737,114,847.9710,331,941.93
 投资支付的现金(元) 1,830,760,000.00981,990,000.001,328,860,000.00513,720,000.00
 投资活动现金流出小计(元) 1,887,127,593.001,007,290,548.271,365,974,847.97524,051,941.93
 投资活动产生的现金流量净额(元) -51,336,190.77-22,636,030.33-36,038,053.75-9,230,158.77
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 10,000,000.0010,000,000.00--
 取得借款收到的现金(元) 130,900,000.00110,900,000.00119,900,000.0099,900,000.00
 筹资活动现金流入小计(元) 140,900,000.00120,900,000.00119,900,000.0099,900,000.00
 偿还债务支付的现金(元) 129,900,000.0074,900,000.00161,000,000.00100,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 10,947,031.708,714,982.085,639,829.542,651,054.54
 支付其他与筹资活动有关的现金(元) 1,884,822.751,149,319.311,648,790.26792,053.86
 筹资活动现金流出小计(元) 142,731,854.4584,764,301.39168,288,619.80103,443,108.40
 筹资活动产生的现金流量净额(元) -1,831,854.4536,135,698.61-48,388,619.80-3,543,108.40
四、汇率变动对现金及现金等价物的影响(元) 1,518,282.45239,420.63964,731.76364,773.88
五、现金及现金等价物净增加额(元) 45,120,766.9364,619,858.7028,234,841.8954,685,933.98
 加:期初现金及现金等价物余额(元) 127,695,600.70127,695,600.7099,460,758.8199,460,758.81
 期末现金及现金等价物余额(元) 172,816,367.63192,315,459.40127,695,600.70154,146,692.79
补充资料:
 净利润(元) 70,605,603.2541,990,701.5253,713,165.0225,601,686.83
 资产减值准备(元) 6,931,222.722,029,434.322,354,598.911,406,594.65
 固定资产和投资性房地产折旧(元) 22,857,939.0111,532,346.0423,181,278.2711,794,726.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 22,857,939.0111,532,346.0423,181,278.2711,794,726.09
 无形资产摊销(元) 472,542.10243,628.68362,164.70149,809.38
 处置固定资产、无形资产和其他长期资产的损失(元) -163,024.57-172,189.53266,854.03-3,201.08
 固定资产报废损失(元) 1,620,408.61---
 公允价值变动损失(元) --52,438.62-
 财务费用(元) 2,933,569.851,940,897.024,760,764.772,329,036.00
 投资损失(元) -2,251,427.52-1,111,854.71-1,648,410.50-505,228.22
 递延所得税(元) 140,238.97-121,089.00318,442.60339,806.62
  其中:递延所得税资产减少(元) 140,238.97-121,089.00318,442.60339,806.62
 存货的减少(元) 677,938.205,111,461.1624,756,471.3221,997,933.20
 经营性应收项目的减少(元) -54,911,447.99-48,442,150.1121,576,853.4024,047,980.21
 经营性应付项目的增加(元) 47,888,940.3436,113,095.29-20,390,690.12-21,020,900.17
 现金的期末余额(元) 172,816,367.63192,315,459.40127,695,600.70154,146,692.79
 减:现金的期初余额(元) 127,695,600.70127,695,600.7099,460,758.8199,460,758.81
 现金及现金等价物的净增加额(元) 45,120,766.9364,619,858.7028,234,841.8954,685,933.98
公告日期 2024-03-222023-08-182023-03-102023-08-18
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院