云星宇 (873806.OC)

+ 收藏

现金流量表(云星宇)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年中报2023年一季报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 696,444,101.04389,559,966.121,938,671,344.86762,770,012.67303,115,753.31
 收到的税费返还(元) ---2,028,940.74297,812.96
 收到其他与经营活动有关的现金(元) 36,244,556.7440,221,979.853,216,113,922.223,227,043,843.533,662,625,445.21
 经营活动现金流入小计(元) 732,688,657.78429,781,945.975,154,785,267.083,991,842,796.943,966,039,011.48
 购买商品、接受劳务支付的现金(元) 711,508,727.27356,898,249.261,487,462,949.13740,371,772.04460,306,104.63
 支付给职工以及为职工支付的现金(元) 136,248,090.9669,249,313.08357,016,947.55157,320,798.9885,964,514.98
 支付的各项税费(元) 19,156,891.7313,423,256.6254,986,932.0729,599,082.3713,892,526.59
 支付其他与经营活动有关的现金(元) 46,276,206.4236,793,079.663,271,119,227.523,226,088,206.463,441,513,045.89
 经营活动现金流出小计(元) 913,189,916.38476,363,898.625,170,586,056.274,153,379,859.854,001,676,192.09
 经营活动产生的现金流量净额(元) -180,501,258.60-46,581,952.65-15,800,789.19-161,537,062.91-
二、投资活动产生的现金流量
 收回投资收到的现金(元) --100,000,000.00159,645,162.95-
 取得投资收益收到的现金(元) 5,626,111.32-51,824,998.2916,462,372.29-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 27,525.7327,145.19130,751.318,528.96-
 处置子公司及其他营业单位收到的现金净额(元) ---61,164,432.69-
 收到其他与投资活动有关的现金(元) --3,650,018.11140,701.42-
 投资活动现金流入小计(元) 5,653,637.0527,145.19155,605,767.71237,421,198.31-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 19,352,454.5613,008,074.8348,700,936.7520,725,651.98925,775.00
 投资支付的现金(元) --10,000,000.0010,000,000.0061,900.00
 支付其他与投资活动有关的现金(元) --897,049,197.70875,507,180.86-
 投资活动现金流出小计(元) 19,352,454.5613,008,074.83955,750,134.45906,232,832.84987,675.00
 投资活动产生的现金流量净额(元) -13,698,817.51-12,980,929.64-800,144,366.74-668,811,634.53-987,675.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) --124,698,000.00--
  其中:子公司吸收少数股东投资收到的现金(元) --4,500,000.00--
 取得借款收到的现金(元) ----20,629,509.46
 筹资活动现金流入小计(元) --124,698,000.00-20,629,509.46
 偿还债务支付的现金(元) --34,920,699.6634,920,699.6634,886,588.33
 分配股利、利润或偿付利息支付的现金(元) --96,680,061.2027,304,312.84203,392.17
 支付其他与筹资活动有关的现金(元) 3,629,177.673,215,207.9511,573,282.174,372,857.16-
 筹资活动现金流出小计(元) 3,629,177.673,215,207.95143,174,043.0366,597,869.6635,089,980.50
 筹资活动产生的现金流量净额(元) -3,629,177.67-3,215,207.95-18,476,043.03-66,597,869.66-14,460,471.04
五、现金及现金等价物净增加额(元) -197,829,253.78-62,778,090.24-834,421,198.96-896,946,567.10-51,085,326.65
 加:期初现金及现金等价物余额(元) 682,343,024.85682,343,024.851,516,764,223.811,516,764,223.811,516,764,223.81
 期末现金及现金等价物余额(元) 484,513,771.07619,564,934.61682,343,024.85619,817,656.711,465,678,897.16
补充资料:
 净利润(元) 58,988,436.9235,735,055.31102,351,039.8056,083,297.79-
 资产减值准备(元) 1,603,384.521,242,973.80706,854.471,597,442.18-
 固定资产和投资性房地产折旧(元) 7,373,295.853,481,639.7213,395,392.788,427,255.40-
 无形资产摊销(元) 648,977.64330,363.271,922,766.421,118,256.98-
 长期待摊费用摊销(元) 15,005.827,502.9130,011.6415,005.82-
 处置固定资产、无形资产和其他长期资产的损失(元) 52,017.1849,708.50-695,475.925,351.29-
 财务费用(元) 535,754.34286,554.11-3,306,525.75-3,411,495.26-
 投资损失(元) -4,409,500.98-4,150,373.77-29,676,859.66-20,537,805.98-
 递延所得税(元) 5,223,397.626,054,167.82-1,109,342.98-6,338,504.82-
  其中:递延所得税资产减少(元) -982,568.70-471,980.38-1,048,007.34-6,329,466.20-
 递延所得税负债增加(元) 6,205,966.326,526,148.20-61,335.64-9,038.62-
 存货的减少(元) 649,351,413.71387,227,198.63-21,915,281.3670,181,697.92-
 经营性应收项目的减少(元) -193,801,582.44-65,119,587.46-202,329,429.43-133,746,401.76-
 经营性应付项目的增加(元) -706,604,224.18-397,152,776.8790,131,780.91-165,319,973.01-
 不涉及现金收支的投资和筹资活动金额其他项目(元) 4,264,257.23-27,803,533.48--
 现金的期末余额(元) 484,513,771.07-682,343,024.85619,817,656.71-
 减:现金的期初余额(元) 682,343,024.85-1,516,764,223.811,516,764,223.81-
 现金及现金等价物的净增加额(元) -197,829,253.78-62,778,090.24-834,421,198.96-896,946,567.10-
公告日期 2023-08-172023-04-272023-03-312022-08-302023-04-27
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院