英内科技 (873753.OC)

+ 收藏

现金流量表(英内科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年中报2023年一季报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市前
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 257,946,836.19138,435,552.25492,483,048.28201,283,018.74
 收到的税费返还(元) 13,389,131.637,204,269.7619,129,486.618,747,562.45
 收到其他与经营活动有关的现金(元) 1,743,245.661,488,482.9816,632,089.672,308,391.29
 经营活动现金流入小计(元) 273,079,213.48147,128,304.99528,244,624.56212,338,972.48
 购买商品、接受劳务支付的现金(元) 204,884,775.61111,767,444.22278,598,267.01115,539,378.59
 支付给职工以及为职工支付的现金(元) 52,386,137.1128,218,320.7598,584,156.9146,741,258.97
 支付的各项税费(元) 4,903,959.001,120,607.586,990,826.892,754,291.10
 支付其他与经营活动有关的现金(元) 25,422,674.9616,870,567.8759,505,810.6116,238,365.55
 经营活动现金流出小计(元) 287,597,546.68157,976,940.42443,679,061.42181,273,294.21
 经营活动产生的现金流量净额(元) -14,518,333.20-84,565,563.1431,065,678.27
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 370,569.89350,000.001,357,275.18795,411.81
 收到其他与投资活动有关的现金(元) ---492,000.00
 投资活动现金流入小计(元) 370,569.89350,000.001,357,275.181,287,411.81
 购建固定资产、无形资产和其他长期资产支付的现金(元) 12,145,751.129,683,768.3351,072,372.4718,224,023.60
 投资活动现金流出小计(元) 12,145,751.129,683,768.3351,072,372.4718,224,023.60
 投资活动产生的现金流量净额(元) -11,775,181.23-9,333,768.33-49,715,097.29-16,936,611.79
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 102,985,027.6526,055,897.96190,941,424.8645,312,873.95
 筹资活动现金流入小计(元) 102,985,027.6526,055,897.96190,941,424.8645,312,873.95
 偿还债务支付的现金(元) 76,286,106.1818,806,530.53154,504,483.1958,086,795.88
 分配股利、利润或偿付利息支付的现金(元) 5,734,068.112,937,226.2474,491,846.895,899,994.07
 支付其他与筹资活动有关的现金(元) 404,633.73171,952.13485,694.79214,851.75
 筹资活动现金流出小计(元) 82,424,808.0221,915,708.90229,482,024.8764,201,641.70
 筹资活动产生的现金流量净额(元) 20,560,219.634,140,189.06-38,540,600.01-18,888,767.75
四、汇率变动对现金及现金等价物的影响(元) 1,317,513.13-937,435.266,644,453.863,523,494.47
五、现金及现金等价物净增加额(元) -4,415,781.67-16,979,649.962,954,319.70-1,236,206.80
 加:期初现金及现金等价物余额(元) 88,934,084.0588,934,084.0585,979,764.3585,979,764.35
 期末现金及现金等价物余额(元) 84,518,302.3871,954,434.0988,934,084.0584,743,557.55
补充资料:
 净利润(元) 24,535,426.08-63,082,860.0719,264,395.05
 资产减值准备(元) 1,534,004.19-1,843,829.21-
 固定资产和投资性房地产折旧(元) 25,261,731.82-51,142,652.2923,771,060.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) --51,142,652.29-
 无形资产摊销(元) 1,130,429.84-2,016,522.341,011,438.90
 长期待摊费用摊销(元) 2,431,005.70-4,536,518.512,452,521.02
 处置固定资产、无形资产和其他长期资产的损失(元) -72,714.80--123,445.99-148,083.37
 财务费用(元) 3,715,044.55-5,877,502.562,290,040.21
 递延所得税(元) 1,080,863.64-6,662,567.981,315,403.21
  其中:递延所得税资产减少(元) -1,326,769.95--447,746.53-397,735.07
 递延所得税负债增加(元) 2,407,633.59-7,110,314.511,713,138.28
 存货的减少(元) -29,632,748.46--65,958,243.29-18,043,110.27
 经营性应收项目的减少(元) -9,807,119.32--33,286,174.93-18,026,492.74
 经营性应付项目的增加(元) -36,041,999.83-45,066,143.6515,519,829.71
 现金的期末余额(元) 84,518,302.38-88,934,084.0584,743,557.55
 减:现金的期初余额(元) 88,934,084.05-85,979,764.3585,979,764.35
 现金及现金等价物的净增加额(元) -4,415,781.67-2,954,319.70-1,236,206.80
公告日期 2023-08-252023-07-042023-03-312022-08-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院