中联科技 (873595.OC)

+ 收藏

现金流量表(中联科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 299,376,449.05709,713,688.97369,365,075.66702,588,672.20330,829,489.97
 收到的税费返还(元) 16,218,775.7115,408,070.217,012,566.1832,418,232.9620,586,759.03
 收到其他与经营活动有关的现金(元) 4,654,606.8320,859,184.6911,857,079.7653,337,940.9813,233,781.29
 经营活动现金流入小计(元) 320,249,831.59745,980,943.87388,234,721.60788,344,846.14364,650,030.29
 购买商品、接受劳务支付的现金(元) 60,698,305.47142,545,371.0691,851,172.49185,712,267.52102,697,396.26
 支付给职工以及为职工支付的现金(元) 115,977,050.24223,043,970.22116,406,555.89228,551,709.90135,599,764.21
 支付的各项税费(元) 25,936,648.0788,588,293.7450,387,766.5199,350,361.2547,576,550.25
 支付其他与经营活动有关的现金(元) 46,489,448.8361,369,378.9028,755,191.6961,839,163.3830,643,661.02
 经营活动现金流出小计(元) 249,101,452.61515,547,013.92287,400,686.58575,453,502.05316,517,371.74
 经营活动产生的现金流量净额(元) 71,148,378.98230,433,929.95100,834,035.02212,891,344.0948,132,658.55
二、投资活动产生的现金流量
 收回投资收到的现金(元) 291,000,000.00400,000.00400,000.0067,606,606.7065,000,000.00
 取得投资收益收到的现金(元) 2,245,254.526,566,356.17-4,923,205.514,389,401.24
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 700.00420.00420.00165,563.2958,433.98
 投资活动现金流入小计(元) 293,245,954.526,966,776.17400,420.0072,695,375.5069,447,835.22
 购建固定资产、无形资产和其他长期资产支付的现金(元) 63,117.003,226,206.762,717,229.085,394,737.622,601,431.64
 投资支付的现金(元) 480,000,000.00-200,000,000.00--
 投资活动现金流出小计(元) 480,063,117.003,226,206.76202,717,229.085,394,737.622,601,431.64
 投资活动产生的现金流量净额(元) -186,817,162.483,740,569.41-202,316,809.0867,300,637.8866,846,403.58
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 10,346,124.04330,000.00330,000.006,018,988.00-
  其中:子公司吸收少数股东投资收到的现金(元) 444,400.00330,000.00330,000.0040,000.00-
 筹资活动现金流入小计(元) 10,346,124.04330,000.00330,000.006,018,988.00-
 分配股利、利润或偿付利息支付的现金(元) 197,115,844.71169,348,895.79168,839,213.40128,982,474.20128,589,850.20
  其中:子公司支付给少数股东的股利、利润(元) -509,682.39-392,624.00-
 支付其他与筹资活动有关的现金(元) 1,770,979.994,496,008.414,026,405.006,335,270.191,284,119.31
 筹资活动现金流出小计(元) 198,886,824.70173,844,904.20172,865,618.40135,317,744.39129,873,969.51
 筹资活动产生的现金流量净额(元) -188,540,700.66-173,514,904.20-172,535,618.40-129,298,756.39-129,873,969.51
五、现金及现金等价物净增加额(元) -304,209,484.1660,659,595.16-274,018,392.46150,893,225.58-14,894,907.38
 加:期初现金及现金等价物余额(元) 529,027,958.60468,368,363.44468,368,363.44317,475,137.86317,475,137.86
 期末现金及现金等价物余额(元) 224,818,474.44529,027,958.60194,349,970.98468,368,363.44302,580,230.48
补充资料:
 净利润(元) 29,281,684.12213,160,830.7956,590,618.78170,463,712.4739,672,695.55
 资产减值准备(元) 934,343.33433,328.53167,687.54-232,589.55-457,604.41
 固定资产和投资性房地产折旧(元) 4,146,797.214,448,332.154,673,715.763,118,109.121,556,621.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 4,146,797.214,448,332.154,673,715.763,118,109.121,556,621.21
 无形资产摊销(元) 115,358.94296,533.9095,704.84269,017.1691,774.02
 长期待摊费用摊销(元) 188,813.681,267,216.20259,497.67397,554.88176,555.22
 处置固定资产、无形资产和其他长期资产的损失(元) --114,609.51-261,939.10-
 固定资产报废损失(元) -609.80-365.89-365.89-1,681.41-58,433.98
 公允价值变动损失(元) --266,248.22---
 财务费用(元) -263,194.11---
 投资损失(元) --6,813,196.41-528,868.02-4,903,656.22-2,265,847.68
 递延所得税(元) -1,620,140.19-268,654.87-79,369.05-742,181.03-2,460,478.83
  其中:递延所得税资产减少(元) -1,604,954.87-147,110.34-22,744.95-516,642.15-2,234,939.95
 递延所得税负债增加(元) -15,185.32-121,544.53-56,624.10-225,538.88-225,538.88
 存货的减少(元) -28,455,864.30-2,616,254.52-34,339,154.67-70,692,565.01-37,781,261.17
 经营性应收项目的减少(元) 18,585,011.18-105,345,678.36-15,403,709.90-28,133,321.33-17,270,299.03
 经营性应付项目的增加(元) -4,462,648.09115,881,467.5385,127,047.13109,552,949.6639,426,249.88
 其他(元) 36,874,966.56--22,035,495.12-
 现金的期末余额(元) 224,818,474.44529,027,958.60194,349,970.98468,368,363.44302,580,230.48
 减:现金的期初余额(元) 194,349,970.98468,368,363.44468,368,363.44317,475,137.86317,475,137.86
 现金及现金等价物的净增加额(元) 30,468,503.4660,659,595.16-274,018,392.46150,893,225.58-14,894,907.38
公告日期 2024-08-162024-04-182023-08-182023-04-212022-08-12
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院