明远创意 (873567.OC)

+ 收藏

现金流量表(明远创意)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 636,569,764.311,135,895,244.83556,463,478.211,099,119,870.16534,191,959.38
 收到的税费返还(元) 66,157,799.45101,049,956.8646,633,032.1094,156,261.6147,101,446.99
 收到其他与经营活动有关的现金(元) 6,472,301.115,085,611.993,040,383.144,988,537.679,618,460.33
 经营活动现金流入小计(元) 709,199,864.871,242,030,813.68606,136,893.451,198,264,669.44590,911,866.70
 购买商品、接受劳务支付的现金(元) 648,860,604.32932,172,762.64436,631,749.47981,181,286.30432,767,796.41
 支付给职工以及为职工支付的现金(元) 41,683,258.4475,600,833.3835,882,654.7568,856,102.5234,321,474.05
 支付的各项税费(元) 13,344,639.4942,930,666.3328,914,255.6312,621,839.146,381,071.32
 支付其他与经营活动有关的现金(元) 25,854,189.6354,492,164.5317,288,645.2036,501,582.1324,610,627.00
 经营活动现金流出小计(元) 729,742,691.881,105,196,426.88518,717,305.051,099,160,810.09498,080,968.78
 经营活动产生的现金流量净额(元) -20,542,827.01136,834,386.8087,419,588.4099,103,859.3592,830,897.92
二、投资活动产生的现金流量
 收回投资收到的现金(元) -1,559,506.641,529,000.00975,001.75-
 取得投资收益收到的现金(元) --30,506.64--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 2,108.8532,329.864,887.46331,308.006,000.00
 收到其他与投资活动有关的现金(元) 20,126,012.8647,287,800.0020,668,600.006,954,540.006,044,250.00
 投资活动现金流入小计(元) 20,128,121.7148,879,636.5022,232,994.108,260,849.756,050,250.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,827,212.1911,584,244.663,663,206.149,372,509.995,086,985.70
 投资支付的现金(元) ---2,504,000.002,500,000.00
 支付其他与投资活动有关的现金(元) 7,673,050.1667,426,172.9434,518,445.5354,698,847.9224,915,387.92
 投资活动现金流出小计(元) 9,500,262.3579,010,417.6038,181,651.6766,575,357.9132,502,373.62
 投资活动产生的现金流量净额(元) 10,627,859.36-30,130,781.10-15,948,657.57-58,314,508.16-26,452,123.62
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -16,800,000.0016,800,000.00--
 取得借款收到的现金(元) 43,530,000.0010,000,000.0010,000,000.00132,228,574.0084,837,794.00
 筹资活动现金流入小计(元) 43,530,000.0026,800,000.0026,800,000.00132,228,574.0084,837,794.00
 偿还债务支付的现金(元) 12,000,000.0067,143,066.6637,383,300.00159,659,907.39112,133,565.28
 分配股利、利润或偿付利息支付的现金(元) 25,817,202.0713,011,837.0512,359,974.2612,681,050.8411,403,810.67
 支付其他与筹资活动有关的现金(元) 510,077.28255,420.00514,071.2810,082,500.004,045,000.00
 筹资活动现金流出小计(元) 38,327,279.3580,410,323.7150,257,345.54182,423,458.23127,582,375.95
 筹资活动产生的现金流量净额(元) 5,202,720.65-53,610,323.71-23,457,345.54-50,194,884.23-42,744,581.95
四、汇率变动对现金及现金等价物的影响(元) 9,140,457.865,478,946.913,501,755.568,768,984.083,467,552.04
五、现金及现金等价物净增加额(元) 4,428,210.8658,572,228.9051,515,340.85-636,548.9627,101,744.39
 加:期初现金及现金等价物余额(元) 113,743,021.2455,170,792.3455,170,792.3455,807,341.3055,695,345.71
 期末现金及现金等价物余额(元) 118,171,232.10113,743,021.24106,686,133.1955,170,792.3482,797,090.10
补充资料:
 净利润(元) 42,054,258.7673,036,492.9340,793,145.9555,175,354.0124,781,867.44
 资产减值准备(元) 4,513,236.3410,078,442.484,162,550.4312,457,943.092,960,270.54
 固定资产和投资性房地产折旧(元) 4,866,681.509,909,757.245,154,018.0211,056,960.685,298,373.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 4,866,681.509,909,757.245,154,018.0211,056,960.685,298,373.65
 无形资产摊销(元) 904,321.611,407,476.55445,418.24620,052.10245,062.39
 长期待摊费用摊销(元) 1,550,320.303,234,698.691,292,377.462,097,035.431,040,772.35
 处置固定资产、无形资产和其他长期资产的损失(元) 260.08489.3811,438.40596,377.62161,405.13
 固定资产报废损失(元) 90.00135,073.83117,830.4270,350.33471,294.41
 公允价值变动损失(元) -1,149,188.131,060,997.0110,166,223.1419,216,482.7815,716,750.00
 财务费用(元) -10,638,499.10-6,639,050.26-9,771,860.20-14,162,482.36-6,701,919.80
 投资损失(元) 4,828,901.3526,807,044.3916,396,532.6124,712,711.60-5,002,245.12
 递延所得税(元) -352,237.353,524,343.61-3,767,594.52-9,497,750.65-4,569,509.82
  其中:递延所得税资产减少(元) -359,192.853,554,528.17-3,752,502.24-7,740,574.24-2,818,679.84
 递延所得税负债增加(元) 6,955.50-30,184.56-15,092.28-1,757,176.41-1,750,829.98
 存货的减少(元) -73,063,895.37-26,921,729.9835,560,809.58-14,699,823.38-29,632,575.75
 经营性应收项目的减少(元) -54,000,169.54674,755.1338,505,027.92-41,988,738.9853,138,396.40
 经营性应付项目的增加(元) 57,672,267.1836,967,729.77-52,759,216.7647,992,165.9434,887,853.73
 其他(元) 69,520.89261,287.13---
 现金的期末余额(元) 118,171,232.10113,743,021.24106,686,133.1955,170,792.3482,797,090.10
 减:现金的期初余额(元) 113,743,021.2455,170,792.3455,170,792.3455,807,341.3055,695,345.71
 现金及现金等价物的净增加额(元) 4,428,210.8658,572,228.9051,515,340.85-636,548.9627,101,744.39
公告日期 2024-08-302024-04-192023-08-312023-03-312022-08-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院