云金股份 (873436.OC)

+ 收藏

现金流量表(云金股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 202,554,356.77289,554,937.6474,788,456.61238,202,177.04151,466,778.77
 收到的税费返还(元) 931,230.38--726,142.00357.50
 收到其他与经营活动有关的现金(元) 179,091,807.01227,397,584.28118,855,801.15146,053,473.8898,724,592.95
 经营活动现金流入小计(元) 382,577,394.16516,952,521.92193,644,257.76384,981,792.92250,191,729.22
 购买商品、接受劳务支付的现金(元) 110,370,161.32246,026,168.5258,955,858.00209,146,590.03130,145,241.84
 支付给职工以及为职工支付的现金(元) 5,534,434.3416,319,695.625,241,646.2214,099,828.134,566,594.84
 支付的各项税费(元) 2,710,563.167,035,960.742,027,980.253,901,936.641,703,643.44
 支付其他与经营活动有关的现金(元) 187,688,601.97215,863,506.34110,006,524.08160,247,890.56103,591,937.25
 经营活动现金流出小计(元) 306,303,760.79485,245,331.22176,232,008.55387,396,245.36240,007,417.37
 经营活动产生的现金流量净额(元) 76,273,633.3731,707,190.7017,412,249.21-2,414,452.4410,184,311.85
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 31,101,548.16--1,364,540.361,542,275.40
 收到其他与投资活动有关的现金(元) --1,143,594.50--
 投资活动现金流入小计(元) 31,101,548.16-1,143,594.501,364,540.361,542,275.40
 购建固定资产、无形资产和其他长期资产支付的现金(元) -165,810.21-46,548.98-
 投资支付的现金(元) 37,529,847.321,440,339.801,031,032.271,559,806.18-
 投资活动现金流出小计(元) 37,529,847.321,606,150.011,031,032.271,606,355.16-
 投资活动产生的现金流量净额(元) -6,428,299.16-1,606,150.01112,562.23-241,814.801,542,275.40
三、筹资活动产生的现金流量
 偿还债务支付的现金(元) ---5,728,651.97-
 分配股利、利润或偿付利息支付的现金(元) ---3,207,766.45-
 支付其他与筹资活动有关的现金(元) -4,512,060.00---
 筹资活动现金流出小计(元) -4,512,060.00-8,936,418.42-
 筹资活动产生的现金流量净额(元) --4,512,060.00--8,936,418.42-
五、现金及现金等价物净增加额(元) 69,845,334.2125,588,980.6917,524,811.44-11,592,685.6611,726,587.25
 加:期初现金及现金等价物余额(元) 57,756,414.2132,167,433.5232,167,433.5243,760,119.1843,760,119.18
 期末现金及现金等价物余额(元) 127,601,748.4257,756,414.2149,692,244.9632,167,433.5255,486,706.43
补充资料:
 净利润(元) -759,019.573,974,838.78-6,874,709.84-671,315.263,996,359.52
 资产减值准备(元) ---836,170.12-
 固定资产和投资性房地产折旧(元) 34,545.1158,435.7227,420.7148,449.4822,330.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 34,545.1158,435.7227,420.7148,449.4822,330.24
 无形资产摊销(元) 1,249.262,498.521,249.262,498.521,249.26
 长期待摊费用摊销(元) 1,030,346.402,346,688.051,221,009.902,442,019.801,221,009.90
 公允价值变动损失(元) -2,022,702.82-48,523.00-149,057.20120,343.00-184,176.00
 财务费用(元) 1,134,023.942,613,371.161,306,685.582,920,032.481,460,016.24
 投资损失(元) 6,428,299.162,115,428.701,031,032.27-1,398,982.06-1,542,275.40
 递延所得税(元) --445,671.08---
  其中:递延所得税资产减少(元) -1,288,029.88---
 递延所得税负债增加(元) --1,733,700.96---
 存货的减少(元) -44,823,726.68-3,702,357.961,493,725.90-9,968,516.84-8,263,451.80
 经营性应收项目的减少(元) -332,925.5910,580,222.38-2,674,736.40-1,253,553.8713,690,553.46
 经营性应付项目的增加(元) 130,355,235.297,281,032.8710,106,317.35-2,438,275.932,859,962.02
 其他(元) -18,284,712.77-8,422,144.19--6,605,966.66
 现金的期末余额(元) 127,601,748.4257,756,414.2149,692,244.9632,167,433.5255,486,706.43
 减:现金的期初余额(元) 57,756,414.2132,167,433.5232,167,433.5243,760,119.1843,760,119.18
 现金及现金等价物的净增加额(元) 69,845,334.2125,588,980.6917,524,811.44-11,592,685.6611,726,587.25
公告日期 2024-08-232024-04-232023-08-222023-04-242022-08-19
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院