捷玛股份 (873302.OC)

+ 收藏

现金流量表(捷玛股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 90,655,120.38141,152,748.6149,969,960.57147,858,936.3656,433,783.2727,983,361.61
 收到其他与经营活动有关的现金(元) 204,312,457.67100,901,707.9828,684,359.6124,273,307.1718,208,794.2410,646,412.42
 经营活动现金流入小计(元) 294,967,578.05242,054,456.5978,654,320.18172,132,243.5374,642,577.5138,629,774.03
 购买商品、接受劳务支付的现金(元) 84,020,100.5181,047,146.6534,365,008.91100,580,140.6054,871,736.7619,289,798.50
 支付给职工以及为职工支付的现金(元) 11,065,143.1621,121,080.2710,254,435.3621,691,053.559,999,372.734,324,862.61
 支付的各项税费(元) 2,551,228.309,208,932.715,879,316.125,872,725.431,736,632.501,317,478.69
 支付其他与经营活动有关的现金(元) 194,874,034.16109,709,332.8628,217,618.3150,135,075.8912,022,212.0418,925,968.39
 经营活动现金流出小计(元) 292,510,506.13221,086,492.4978,716,378.70178,278,995.4778,629,954.0343,858,108.19
 经营活动产生的现金流量净额(元) 2,457,071.9220,967,964.10-62,058.52-6,146,751.94-3,987,376.52-5,228,334.16
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -2,664,850.00----
 投资活动现金流入小计(元) -2,664,850.00----
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,508,979.7424,643,022.232,137,325.7427,869,813.202,935,922.34184,108.48
 投资支付的现金(元) 7,500,000.00-----
 投资活动现金流出小计(元) 11,008,979.7424,643,022.232,137,325.7427,869,813.202,935,922.34184,108.48
 投资活动产生的现金流量净额(元) -11,008,979.74-21,978,172.23-2,137,325.74-27,869,813.20-2,935,922.34-184,108.48
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 7,500,000.00--3,750,000.00--
 取得借款收到的现金(元) 72,271,604.62122,521,000.0073,830,000.00117,600,000.0054,000,000.0010,000,000.00
 筹资活动现金流入小计(元) 79,771,604.62122,521,000.0073,830,000.00121,350,000.0054,000,000.0010,000,000.00
 偿还债务支付的现金(元) 66,494,392.25113,425,801.9871,620,201.1589,237,437.7953,176,469.0715,421,738.42
 分配股利、利润或偿付利息支付的现金(元) 4,327,502.577,629,538.263,848,651.986,218,325.622,521,054.651,091,359.91
 支付其他与筹资活动有关的现金(元) 501,458.45538,013.00322,053.02592,924.531,113,431.92207,760.50
 筹资活动现金流出小计(元) 71,323,353.27121,593,353.2475,790,906.1596,048,687.9456,810,955.6416,720,858.83
 筹资活动产生的现金流量净额(元) 8,448,251.35927,646.76-1,960,906.1525,301,312.06-2,810,955.64-6,720,858.83
五、现金及现金等价物净增加额(元) -103,656.47-82,561.37-4,160,290.41-8,715,253.08-9,734,254.50-12,133,301.47
 加:期初现金及现金等价物余额(元) 6,728,493.806,811,055.176,811,055.1715,526,308.2515,526,308.2515,526,308.25
 期末现金及现金等价物余额(元) 6,624,837.336,728,493.802,650,764.766,811,055.175,792,053.753,393,006.78
补充资料:
 净利润(元) 1,025,582.62866,772.99648.578,885,146.831,650,000.92-
 资产减值准备(元) --265,484.511,526,020.40--
 固定资产和投资性房地产折旧(元) 4,054,380.345,444,692.162,421,516.734,214,237.622,137,310.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 4,054,380.345,444,692.162,421,516.734,214,237.622,137,310.21-
 无形资产摊销(元) 95,215.98190,431.9695,215.98190,431.9695,215.98-
 长期待摊费用摊销(元) 161,191.15687,539.66598,844.951,565,909.341,016,692.98-
 处置固定资产、无形资产和其他长期资产的损失(元) -1,904,102.11----
 财务费用(元) 4,736,619.497,069,945.293,730,117.756,811,250.152,721,210.98-
 投资损失(元) --145,742.55----
 递延所得税(元) -293,335.13-446,255.49-47,349.26-197,181.86-305,935.95-
  其中:递延所得税资产减少(元) -293,335.13-446,255.49-47,349.26-197,181.86-305,935.95-
 存货的减少(元) 7,032,728.99-200,532.39-3,422,152.99-19,395,861.856,958,288.84-
 经营性应收项目的减少(元) -57,311,837.66-24,976,534.99-20,543,096.19-30,107,535.68-41,708,586.19-
 经营性应付项目的增加(元) 40,925,814.0627,419,932.8316,838,711.4320,360,831.1521,438,440.82-
 融资租入固定资产(元) -10,747,700.00----
 现金的期末余额(元) 6,624,837.336,728,493.802,650,764.766,811,055.175,792,053.75-
 减:现金的期初余额(元) 6,728,493.806,811,055.176,811,055.1715,526,308.2515,526,308.25-
 现金及现金等价物的净增加额(元) -103,656.47-82,561.37-4,160,290.41-8,715,253.08-9,734,254.50-
公告日期 2024-08-282024-04-252023-08-252023-06-282022-08-302022-07-11
审计意见(境内) 带强调事项段的无保留意见带强调事项段的无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院