骏峰科技 (873301.OC)

+ 收藏

现金流量表(骏峰科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 36,286,820.911,050,964,259.77636,533,349.29919,176,848.51208,200,531.16
 收到其他与经营活动有关的现金(元) 56,424,350.74421,761.9340,976,375.3822,473,170.9026,412,636.00
 经营活动现金流入小计(元) 92,711,171.651,051,386,021.70677,509,724.67941,650,019.41234,613,167.16
 购买商品、接受劳务支付的现金(元) 64,683,958.75980,909,017.56632,674,460.08923,171,921.55225,185,272.58
 支付给职工以及为职工支付的现金(元) 1,224,752.374,407,998.262,137,695.643,883,613.851,418,202.30
 支付的各项税费(元) 60,371.472,417,768.842,747,304.904,225,452.573,336,019.03
 支付其他与经营活动有关的现金(元) 20,042,593.453,919,744.2356,253,521.2622,592,024.4936,232,663.45
 经营活动现金流出小计(元) 86,011,676.04991,654,528.89693,812,981.88953,873,012.46266,172,157.36
 经营活动产生的现金流量净额(元) 6,699,495.6159,731,492.81-16,303,257.21-12,222,993.05-31,558,990.20
二、投资活动产生的现金流量
 购建固定资产、无形资产和其他长期资产支付的现金(元) -5,416,161.912,867,463.281,022,669.54846,755.86
 投资活动现金流出小计(元) -5,416,161.912,867,463.281,022,669.54846,755.86
 投资活动产生的现金流量净额(元) --5,416,161.91-2,867,463.28-1,022,669.54-846,755.86
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---17,580,000.0017,500,000.00
 取得借款收到的现金(元) -40,473,000.004,691,915.7932,400,000.003,864,646.31
 收到其他与筹资活动有关的现金(元) -796,653,802.91-4,622,240.00-
 筹资活动现金流入小计(元) -837,126,802.914,691,915.7954,602,240.0021,364,646.31
 偿还债务支付的现金(元) 6,193,553.2135,544,352.37-32,461,923.35-
 分配股利、利润或偿付利息支付的现金(元) -1,824,427.08-2,263,537.44-
 支付其他与筹资活动有关的现金(元) -872,961,342.80-2,024,038.67-
 筹资活动现金流出小计(元) 6,193,553.21910,330,122.25-36,749,499.46-
 筹资活动产生的现金流量净额(元) -6,193,553.21-73,203,319.344,691,915.7917,852,740.5421,364,646.31
五、现金及现金等价物净增加额(元) 505,942.40-18,887,988.44-14,478,804.704,607,077.95-11,041,099.75
 加:期初现金及现金等价物余额(元) 43,345.9318,908,012.4218,908,012.4214,300,934.4714,300,934.47
 期末现金及现金等价物余额(元) 549,288.3320,023.984,429,207.7218,908,012.423,259,834.72
补充资料:
 净利润(元) -7,672,173.95-11,352,234.965,194,916.04404,532.703,597,574.79
 资产减值准备(元) -688,109.92---
 固定资产和投资性房地产折旧(元) 1,144,363.322,429,629.151,239,159.333,405,652.794,467,446.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 1,144,363.322,429,629.151,239,159.333,405,652.794,467,446.66
 无形资产摊销(元) -79,506.0039,753.0079,506.00-
 处置固定资产、无形资产和其他长期资产的损失(元) --61,946.90-54,681.15-
 公允价值变动损失(元) -2,046.03--6,384.42-
 财务费用(元) 1,074,098.012,688,431.821,284,416.822,725,221.511,223,153.00
 投资损失(元) --374.06---
 递延所得税(元) --250,778.98--45,813.82-
  其中:递延所得税资产减少(元) --250,778.98--45,813.82-
 存货的减少(元) -3,394,309.66338,474.33-11,995,583.807,145,661.191,075,598.26
 经营性应收项目的减少(元) 46,227,346.0551,681,562.806,475,680.61-28,492,653.35-20,760,683.91
 经营性应付项目的增加(元) -30,679,828.1612,061,165.28-18,541,599.212,099,723.37-21,162,079.00
 现金的期末余额(元) 549,288.3320,023.984,429,207.7218,908,012.423,259,834.72
 减:现金的期初余额(元) 43,345.9318,908,012.4218,908,012.4214,300,934.4714,300,934.47
 现金及现金等价物的净增加额(元) 505,942.40-18,887,988.44-14,478,804.704,607,077.95-11,041,099.75
公告日期 2024-08-262024-04-252023-08-212023-04-272022-08-10
审计意见(境内) 保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院