玛格家居 (873214.OC)

+ 收藏

现金流量表(玛格家居)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市前上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 367,458,772.631,094,709,086.93491,891,294.42999,447,271.23455,551,628.76
 收到其他与经营活动有关的现金(元) 15,594,272.4029,105,889.6916,299,188.2522,699,564.1611,681,725.54
 经营活动现金流入小计(元) 383,053,045.031,123,814,976.62508,190,482.671,022,146,835.39467,233,354.30
 购买商品、接受劳务支付的现金(元) 205,004,044.66507,170,087.73242,910,821.64485,073,201.13205,267,474.09
 支付给职工以及为职工支付的现金(元) 115,909,572.46265,186,545.41119,161,235.79261,933,623.97143,826,227.92
 支付的各项税费(元) 30,438,631.3474,292,299.9934,731,528.4775,065,754.1043,912,637.42
 支付其他与经营活动有关的现金(元) 31,018,164.2387,649,611.2542,337,717.7573,601,346.3235,844,284.71
 经营活动现金流出小计(元) 382,370,412.69934,298,544.38439,141,303.65895,673,925.52428,850,624.14
 经营活动产生的现金流量净额(元) 682,632.34189,516,432.2469,049,179.02126,472,909.8738,382,730.16
二、投资活动产生的现金流量
 收回投资收到的现金(元) -40,000,000.0040,000,000.0090,000,000.0090,000,000.00
 取得投资收益收到的现金(元) -221,390.44221,390.441,412,004.261,412,004.26
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 328,459.9170,796.4670,796.4635,193.9935,193.99
 投资活动现金流入小计(元) 328,459.9140,292,186.9040,292,186.9091,447,198.2591,447,198.25
 购建固定资产、无形资产和其他长期资产支付的现金(元) 12,711,411.36147,986,312.15126,128,623.0748,397,617.4732,176,801.76
 投资支付的现金(元) -40,000,000.0040,000,000.0090,000,000.0090,000,000.00
 投资活动现金流出小计(元) 12,711,411.36187,986,312.15166,128,623.07138,397,617.47122,176,801.76
 投资活动产生的现金流量净额(元) -12,382,951.45-147,694,125.25-125,836,436.17-46,950,419.22-30,729,603.51
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 10,000,000.0081,295,622.5972,664,922.5919,705,854.98-
 筹资活动现金流入小计(元) 10,000,000.0081,295,622.5972,664,922.5919,705,854.98-
 偿还债务支付的现金(元) 61,963,686.5920,733,074.981,255,835.00--
 分配股利、利润或偿付利息支付的现金(元) 22,132,083.1238,053,136.291,167,060.9138,262,649.3438,250,000.00
 支付其他与筹资活动有关的现金(元) 12,750,982.7424,352,317.4911,232,377.7522,378,982.0811,550,413.86
 筹资活动现金流出小计(元) 96,846,752.4583,138,528.7613,655,273.6660,641,631.4249,800,413.86
 筹资活动产生的现金流量净额(元) -86,846,752.45-1,842,906.1759,009,648.93-40,935,776.44-49,800,413.86
五、现金及现金等价物净增加额(元) -98,547,071.5639,979,400.822,222,391.7838,586,714.21-42,147,287.21
 加:期初现金及现金等价物余额(元) 297,238,570.50257,259,169.68257,259,169.68218,672,455.47218,672,455.47
 期末现金及现金等价物余额(元) 198,691,498.94297,238,570.50259,481,561.46257,259,169.68176,525,168.26
补充资料:
 净利润(元) -306,948.3862,216,591.2226,791,590.7887,881,441.3728,429,500.42
 资产减值准备(元) 2,261,756.725,028,856.641,535,786.532,782,984.831,407,889.91
 固定资产和投资性房地产折旧(元) 18,183,809.1635,525,750.2817,424,507.5833,840,947.5216,685,373.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) --17,424,507.5833,840,947.52-
 无形资产摊销(元) 2,008,708.123,455,386.481,695,282.653,258,605.031,589,476.84
 长期待摊费用摊销(元) 6,686,955.7811,362,296.255,627,081.869,162,790.444,297,279.09
 处置固定资产、无形资产和其他长期资产的损失(元) -848,006.37-144,007.06-34,169.96224,936.10224,936.10
 固定资产报废损失(元) 7,193.971,305,131.32---
 财务费用(元) 2,534,494.547,734,383.523,741,446.615,559,113.132,894,424.45
 投资损失(元) -970,257.14-221,390.44-221,390.44-373,305.63-373,305.63
 递延所得税(元) -2,051,853.932,444,994.46-1,613,198.14-808,265.32-2,471,726.05
  其中:递延所得税资产减少(元) -547,512.54-1,179,131.21-354,587.65-1,713,848.95-1,200,430.59
 递延所得税负债增加(元) -1,504,341.393,624,125.67-1,258,610.49905,583.63-1,271,295.46
 存货的减少(元) 337,796.33-10,271,539.84-1,180,003.2316,047,978.0526,507,920.00
 经营性应收项目的减少(元) 5,927,318.928,365,682.952,158,461.51-32,305,857.49-38,724,914.90
 经营性应付项目的增加(元) -47,037,836.7837,018,453.68220,018.97-23,094,564.28-15,406,558.86
 其他(元) -147,847.821,076,182.39--1,757,293.94
 现金的期末余额(元) 198,691,498.94297,238,570.50--176,525,168.26
 减:现金的期初余额(元) 297,238,570.50257,259,169.68--218,672,455.47
 现金及现金等价物的净增加额(元) -98,547,071.5639,979,400.822,222,391.7838,586,714.21-42,147,287.21
公告日期 2024-08-272024-04-302023-12-262023-06-282023-03-01
审计意见(境内) 标准无保留意见标准无保留意见标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院