倍施特 (873100.OC)

+ 收藏

现金流量表(倍施特)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 92,726,266.11153,210,277.1847,454,576.05122,738,568.8139,546,534.30
 收到的税费返还(元) --93.07254,574.1712,836.74
 收到其他与经营活动有关的现金(元) 888,900,439.061,432,074,934.66859,055,683.341,444,017,877.62860,552,001.84
 经营活动现金流入小计(元) 981,626,705.171,585,285,211.84906,510,352.461,567,011,020.60900,111,372.88
 购买商品、接受劳务支付的现金(元) 24,720,063.0770,080,408.6553,056,693.0867,282,618.7657,906,636.94
 支付给职工以及为职工支付的现金(元) 13,752,939.3733,214,567.2517,942,563.2836,492,387.5419,691,553.89
 支付的各项税费(元) 2,481,929.769,757,162.325,657,691.383,095,966.882,952,217.20
 支付其他与经营活动有关的现金(元) 913,800,469.311,419,399,289.70813,585,885.421,458,676,936.73805,714,142.63
 经营活动现金流出小计(元) 954,755,401.511,532,451,427.92890,242,833.161,565,547,909.91886,264,550.66
 经营活动产生的现金流量净额(元) 26,871,303.6652,833,783.9216,267,519.301,463,110.6913,846,822.22
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---30,863,132.3527,577,206.41
 取得投资收益收到的现金(元) ---32,622.272,772,537.99
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 390,510.571,014,379.00194,100.006,930.006,930.00
 投资活动现金流入小计(元) 390,510.571,014,379.00194,100.0030,902,684.6230,356,674.40
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,098,528.9268,019,249.3525,797,714.5386,917,882.1630,087,247.38
 投资支付的现金(元) ---4,000,000.003,209,824.00
 取得子公司及其他营业单位支付的现金净额(元) ---587,073.11-
 投资活动现金流出小计(元) 1,098,528.9268,019,249.3525,797,714.5391,504,955.2733,297,071.38
 投资活动产生的现金流量净额(元) -708,018.35-67,004,870.35-25,603,614.53-60,602,270.65-2,940,396.98
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---3,585,000.00-
 筹资活动现金流入小计(元) ---3,585,000.00-
 分配股利、利润或偿付利息支付的现金(元) 19,276,606.33402,594.29---
 支付其他与筹资活动有关的现金(元) 532,280.091,230,605.18902,296.001,527,504.55838,008.55
 筹资活动现金流出小计(元) 19,808,886.421,633,199.47902,296.001,527,504.55838,008.55
 筹资活动产生的现金流量净额(元) -19,808,886.42-1,633,199.47-902,296.002,057,495.45-838,008.55
五、现金及现金等价物净增加额(元) 6,354,398.89-15,804,285.90-10,238,391.23-57,081,664.5110,068,416.69
 加:期初现金及现金等价物余额(元) 223,779,775.00239,584,060.90239,584,060.90296,665,725.41296,665,725.41
 期末现金及现金等价物余额(元) 230,134,173.89223,779,775.00229,345,669.67239,584,060.90306,734,142.10
补充资料:
 净利润(元) 5,238,064.55-14,649,269.26-3,292,581.0025,203,686.3312,841,411.51
 资产减值准备(元) 28,036.9224,234.03-9,051.362,339,630.646,403.33
 固定资产和投资性房地产折旧(元) 14,925,749.6918,786,275.418,635,426.835,988,575.242,237,190.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 14,925,749.6918,786,275.418,635,426.835,988,575.242,237,190.08
 无形资产摊销(元) 1,159,626.684,586,077.061,860,892.394,244,054.101,929,965.57
 长期待摊费用摊销(元) 20,000.18144,269.96108,576.98193,581.9619,999.98
 处置固定资产、无形资产和其他长期资产的损失(元) 73,412.483,178,073.13164,770.3210,824.61-
 固定资产报废损失(元) -373.40-75,182.3812,849.78
 公允价值变动损失(元) 39,845.56759,102.42364,024.25245,602.59318,788.26
 财务费用(元) 6,792.1947,361.1821,512.5267,941.3233,762.31
 投资损失(元) -268,866.10-796,875.84-593,393.001,803,657.56-2,917,498.35
 递延所得税(元) -299,935.42-3,462,685.70-1,318,823.51-860,061.62-556,086.78
  其中:递延所得税资产减少(元) -196,510.69-3,119,717.38-1,339,789.24-445,253.7330,245.85
 递延所得税负债增加(元) -103,424.73-342,968.3220,965.73-414,807.89-586,332.63
 存货的减少(元) -30,767.50-305,690.57-13,248,064.592,307,574.36748,689.76
 经营性应收项目的减少(元) -60,530.3830,490,219.88-1,968,682.72-16,939,357.41-10,910,237.15
 经营性应付项目的增加(元) 6,531,712.9012,180,839.0824,243,135.94-26,085,661.078,911,390.54
 其他(元) --383,579.27-402,229.74-
 现金的期末余额(元) 230,134,173.89223,779,775.00229,345,669.67239,584,060.90306,734,142.10
 减:现金的期初余额(元) 223,779,775.00239,584,060.90239,584,060.90296,665,725.41296,665,725.41
 现金及现金等价物的净增加额(元) 6,354,398.89-15,804,285.90-10,238,391.23-57,081,664.5110,068,416.69
公告日期 2024-08-192024-03-262023-08-082023-04-282022-08-08
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院