海垦林产 (873010.OC)

+ 收藏

现金流量表(海垦林产)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 56,108,651.1763,762,251.658,885,626.0926,288,359.8314,069,239.90
 收到的税费返还(元) 148.72---1,635,229.80
 收到其他与经营活动有关的现金(元) 5,919,927.783,178,962.577,007,550.401,974,752.803,454,901.92
 经营活动现金流入小计(元) 62,028,727.6766,941,214.2215,893,176.4928,263,112.6319,159,371.62
 购买商品、接受劳务支付的现金(元) 41,624,147.0819,096,321.557,109,671.2715,936,561.269,089,448.71
 支付给职工以及为职工支付的现金(元) 10,343,867.7816,577,597.576,891,349.0912,246,344.156,386,674.95
 支付的各项税费(元) 346,597.06770,364.63370,614.65509,671.74254,292.01
 支付其他与经营活动有关的现金(元) 2,959,032.322,864,698.982,684,222.912,643,847.812,463,722.50
 经营活动现金流出小计(元) 55,273,644.2439,308,982.7317,055,857.9231,336,424.9618,194,138.17
 经营活动产生的现金流量净额(元) 6,755,083.4327,632,231.49-1,162,681.43-3,073,312.33965,233.45
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 101,600.00561,483.58186,210.00--
 投资活动现金流入小计(元) 101,600.00561,483.58186,210.00--
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,421,121.551,678,515.70303,908.812,673,126.991,766,321.85
 投资活动现金流出小计(元) 1,421,121.551,678,515.70303,908.812,673,126.991,766,321.85
 投资活动产生的现金流量净额(元) -1,319,521.55-1,117,032.12-117,698.81-2,673,126.99-1,766,321.85
三、筹资活动产生的现金流量
 取得借款收到的现金(元) -2,000,000.002,000,000.00--
 收到其他与筹资活动有关的现金(元) -2,800,000.00-3,745,303.00-
 筹资活动现金流入小计(元) -4,800,000.002,000,000.003,745,303.00-
 偿还债务支付的现金(元) 2,000,000.00----
 分配股利、利润或偿付利息支付的现金(元) 38,888.8962,777.7611,944.4478,959.34-
 支付其他与筹资活动有关的现金(元) -380,000.00-560,000.00180,000.00
 筹资活动现金流出小计(元) 2,038,888.89442,777.7611,944.44638,959.34180,000.00
 筹资活动产生的现金流量净额(元) -2,038,888.894,357,222.241,988,055.563,106,343.66-180,000.00
五、现金及现金等价物净增加额(元) 3,396,672.9930,872,421.61707,675.32-2,640,095.66-981,088.40
 加:期初现金及现金等价物余额(元) 31,107,520.99235,099.38235,099.382,875,195.042,875,195.04
 期末现金及现金等价物余额(元) 34,504,193.9831,107,520.99942,774.70235,099.381,894,106.64
补充资料:
 净利润(元) 1,805,354.34-51,075,958.38-12,246,995.36-58,815,756.88-7,306,921.82
 资产减值准备(元) -21,523,525.8514,427,742.885,359,600.0028,978,737.56-
 固定资产和投资性房地产折旧(元) 1,307,576.632,584,384.911,816,569.124,685,031.062,090,364.30
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 1,307,576.632,584,384.911,816,569.124,685,031.062,090,364.30
 无形资产摊销(元) 319,241.58644,748.08322,527.60645,055.56322,527.78
 长期待摊费用摊销(元) 97,329.81436,905.58711,998.97427,067.91224,078.90
 固定资产报废损失(元) -36,134.45-400,988.36-196,210.00--
 财务费用(元) 125,520.88212,374.9094,949.39238,242.95117,316.74
 投资损失(元) 223,790.82726,950.27417,757.411,526,866.15-14,623.48
 存货的减少(元) 25,776,572.985,215,463.28771,957.66-4,436,437.111,022,154.32
 经营性应收项目的减少(元) 3,251,986.58-572,727.96708,039.953,330,646.564,665,297.07
 经营性应付项目的增加(元) -4,315,772.2354,932,477.171,137,578.5820,103,544.46-9,152.87
 其他(元) ----60,324.34-
 现金的期末余额(元) 34,504,193.9831,107,520.99942,774.70235,099.381,894,106.64
 减:现金的期初余额(元) 31,107,520.99235,099.38235,099.382,875,195.042,875,195.04
 现金及现金等价物的净增加额(元) 3,396,672.9930,872,421.61707,675.32-2,640,095.66-981,088.40
公告日期 2024-08-282024-04-302023-08-292023-04-282022-08-31
审计意见(境内) 带强调事项段的无保留意见带强调事项段的无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院