华英包装 (872974.OC)

+ 收藏

现金流量表(华英包装)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年三季报2023年中报2022年年报2022年三季报
上市前/上市后 上市后上市后上市前上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 621,445,724.89793,686,106.651,141,919,346.54616,193,780.52822,727,823.431,138,672,409.66
 收到的税费返还(元) -----116,639.64
 收到其他与经营活动有关的现金(元) 6,333,212.984,462,226.5115,584,721.652,101,570.46118,977,124.3073,638,293.62
 经营活动现金流入小计(元) 627,778,937.87798,148,333.161,157,504,068.19618,295,350.98941,704,947.731,212,427,342.92
 购买商品、接受劳务支付的现金(元) 491,880,870.53654,604,458.59837,787,518.53413,523,189.69861,067,606.23965,755,745.14
 支付给职工以及为职工支付的现金(元) 72,144,333.51118,482,124.0990,293,056.1758,843,173.43121,538,054.8195,230,070.44
 支付的各项税费(元) 19,821,422.3240,211,745.1635,825,820.3625,234,543.8042,066,530.8734,197,120.13
 支付其他与经营活动有关的现金(元) 17,428,846.8191,745,806.9811,326,460.2010,744,799.42122,506,286.8975,955,878.28
 经营活动现金流出小计(元) 601,275,473.17905,044,134.82975,232,855.26508,345,706.341,147,178,478.801,171,138,813.99
 经营活动产生的现金流量净额(元) 26,503,464.70-106,895,801.66182,271,212.93109,949,644.64-205,473,531.0741,288,528.93
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 119,524.00304,072.75146,590.00146,734.00715,636.00521,076.00
 处置子公司及其他营业单位收到的现金净额(元) --40,000.00---
 投资活动现金流入小计(元) 119,524.00304,072.75186,590.00146,734.00715,636.00521,076.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 5,435,153.695,347,839.4312,495,275.103,728,672.7114,742,796.5021,526,154.35
 投资活动现金流出小计(元) 5,435,153.695,347,839.4312,495,275.103,728,672.7114,742,796.5021,526,154.35
 投资活动产生的现金流量净额(元) -5,315,629.69-5,043,766.68-12,308,685.10-3,581,938.71-14,027,160.50-21,005,078.35
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 46,620,000.00409,780,539.56173,323,626.0058,976,506.27418,179,554.02288,698,946.37
 筹资活动现金流入小计(元) 46,620,000.00409,780,539.56173,323,626.0058,976,506.27418,179,554.02288,698,946.37
 偿还债务支付的现金(元) 63,455,835.20177,000,000.00260,987,150.11160,761,044.27135,000,000.00336,874,361.42
 分配股利、利润或偿付利息支付的现金(元) 2,711,190.1987,142,304.3227,150,358.673,578,704.8413,501,687.1232,789,554.30
 支付其他与筹资活动有关的现金(元) 1,584.5435,188,568.55--47,053,674.60-
 筹资活动现金流出小计(元) 66,168,609.93299,330,872.87288,137,508.78164,339,749.11195,555,361.72369,663,915.72
 筹资活动产生的现金流量净额(元) -19,548,609.93110,449,666.69-114,813,882.78-105,363,242.84222,624,192.30-80,964,969.35
五、现金及现金等价物净增加额(元) 1,639,225.08-1,489,901.6555,148,645.051,004,463.093,123,500.73-60,681,518.77
 加:期初现金及现金等价物余额(元) 8,902,426.1610,392,327.8152,428,755.7610,392,327.817,268,827.08137,380,955.31
 期末现金及现金等价物余额(元) 10,541,651.248,902,426.16107,577,400.8111,396,790.9010,392,327.8176,699,436.54
补充资料:
 净利润(元) 8,510,241.3644,278,129.57-22,971,654.6639,612,812.44-
 资产减值准备(元) 1,385.63--19,004.178,843.59-
 固定资产和投资性房地产折旧(元) 16,146,033.4833,394,603.32-17,688,216.3733,884,271.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 16,146,033.4833,394,603.32-17,688,216.3733,884,271.04-
 无形资产摊销(元) 559,646.75905,835.96-451,667.98721,307.70-
 长期待摊费用摊销(元) 20,120.343,353.39----
 处置固定资产、无形资产和其他长期资产的损失(元) 67,976.10-54,058.87-77,800.25257,231.80-
 固定资产报废损失(元) --160,364.58--388,947.00-
 财务费用(元) 4,858,087.3513,302,696.63-8,306,705.1821,596,175.64-
 投资损失(元) ----41,802.55-
 递延所得税(元) 2,805,762.20-1,276,629.16-1,082,235.66-379,548.03-
  其中:递延所得税资产减少(元) 1,232,589.50-638,764.39-512,357.36123,652.07-
 递延所得税负债增加(元) 1,573,172.70-637,864.77-569,878.30-503,200.10-
 存货的减少(元) 12,893,463.60-5,047,701.45-23,726,158.42-8,244,803.99-
 经营性应收项目的减少(元) 62,404,079.06-221,369,554.97-53,160,269.64-228,138,062.52-
 经营性应付项目的增加(元) 46,056,873.1328,928,791.56-15,899,204.06-65,937,988.39-
 现金的期末余额(元) 10,541,651.248,902,426.16-11,396,790.9010,392,327.81-
 减:现金的期初余额(元) 8,902,426.1610,392,327.81-10,392,327.817,268,827.08-
 现金及现金等价物的净增加额(元) 1,639,225.08-1,489,901.65-1,004,463.093,123,500.73-
公告日期 2024-08-282024-04-292023-10-262024-08-282023-06-202023-10-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院