中机试验 (872726.OC)

+ 收藏

现金流量表(中机试验)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 541,001,709.87230,573,761.34433,190,867.03170,081,627.85
 收到的税费返还(元) 18,431,598.869,519,904.9518,480,408.0312,531,937.75
 收到其他与经营活动有关的现金(元) 31,772,679.7518,200,894.1536,597,979.7419,151,854.80
 经营活动现金流入小计(元) 591,205,988.48258,294,560.44488,269,254.80201,765,420.40
 购买商品、接受劳务支付的现金(元) 299,236,931.73153,683,793.54293,203,865.87148,888,940.01
 支付给职工以及为职工支付的现金(元) 117,345,738.8352,175,608.0899,501,354.5639,489,762.40
 支付的各项税费(元) 40,356,243.5621,601,798.2817,272,297.686,964,140.06
 支付其他与经营活动有关的现金(元) 62,347,035.9035,459,804.9949,513,315.8920,464,534.37
 经营活动现金流出小计(元) 519,285,950.02262,921,004.89459,490,834.00215,807,376.84
 经营活动产生的现金流量净额(元) 71,920,038.46-4,626,444.4528,778,420.80-14,041,956.44
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) --100,000.00-
 收到其他与投资活动有关的现金(元) 29,405.648,908.62488,471.74267,604.16
 投资活动现金流入小计(元) 29,405.648,908.62588,471.74267,604.16
 购建固定资产、无形资产和其他长期资产支付的现金(元) 24,532,237.562,773,748.2621,219,506.144,615,504.42
 支付其他与投资活动有关的现金(元) 1,629,676.93744,118.092,471,045.02-
 投资活动现金流出小计(元) 26,161,914.493,517,866.3523,690,551.164,615,504.42
 投资活动产生的现金流量净额(元) -26,132,508.85-3,508,957.73-23,102,079.42-4,347,900.26
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 406,693.30406,693.3050,000.0050,000.00
 筹资活动现金流入小计(元) 406,693.30406,693.3050,000.0050,000.00
 偿还债务支付的现金(元) 1,802,443.30-50,000.0050,000.00
 分配股利、利润或偿付利息支付的现金(元) 26,608,580.7126,318,801.1512,108,723.811,220,571.06
  其中:子公司支付给少数股东的股利、利润(元) 4,978,549.954,658,808.231,226,076.591,166,721.01
 支付其他与筹资活动有关的现金(元) 2,251,096.0371,555.973,057,410.921,434,508.33
 筹资活动现金流出小计(元) 30,662,120.0426,390,357.1215,216,134.732,705,079.39
 筹资活动产生的现金流量净额(元) -30,255,426.74-25,983,663.82-15,166,134.73-2,655,079.39
四、汇率变动对现金及现金等价物的影响(元) 596,628.31292,339.36268,541.2042,112.03
五、现金及现金等价物净增加额(元) 16,128,731.18-33,826,726.64-9,221,252.15-21,002,824.06
 加:期初现金及现金等价物余额(元) 168,717,290.30168,717,290.30177,938,542.45177,938,542.45
 期末现金及现金等价物余额(元) 184,846,021.48134,890,563.66168,717,290.30156,935,718.39
补充资料:
 净利润(元) 57,525,848.3822,909,935.9735,249,153.8812,532,204.44
 资产减值准备(元) 669,807.57-120,495.42897,194.30187,805.59
 固定资产和投资性房地产折旧(元) 15,250,229.906,803,373.7213,130,927.216,307,888.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 15,250,229.906,803,373.7213,130,927.216,307,888.08
 无形资产摊销(元) 1,874,626.702,636,702.211,812,168.342,541,927.54
 长期待摊费用摊销(元) 508,878.01340,748.59805,418.78422,307.24
 处置固定资产、无形资产和其他长期资产的损失(元) --174,947.04-52,304.16-
 固定资产报废损失(元) 39,621.13--62,929.1111,225.07
 公允价值变动损失(元) -53,571.07---
 财务费用(元) -917,761.40371,656.05-2,120,084.74236,773.20
 投资损失(元) 1,600,271.29735,209.472,355,947.72116,285.48
 递延所得税(元) 3,047,782.92-122,327.12-3,590,308.321,847,755.49
  其中:递延所得税资产减少(元) 1,464,323.51-1,866,444.27-5,916,182.33-2,850,407.98
 递延所得税负债增加(元) 1,583,459.411,744,117.152,325,874.014,698,163.47
 存货的减少(元) -6,878,177.44-20,856,667.87-9,667,478.48-23,826,501.78
 经营性应收项目的减少(元) 15,352,656.70-42,652,075.07-32,002,190.42-45,665,683.71
 经营性应付项目的增加(元) -21,225,583.0721,714,187.258,251,858.1228,330,092.37
 其他(元) 4,515,876.83-5,584,106.48-
 现金的期末余额(元) 184,846,021.48134,890,563.66168,717,290.30156,935,718.39
 减:现金的期初余额(元) 168,717,290.30168,717,290.30177,938,542.45177,938,542.45
 现金及现金等价物的净增加额(元) 16,128,731.18-33,826,726.64-9,221,252.15-21,002,824.06
公告日期 2024-04-082023-08-292023-04-262022-08-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院