萌帮股份 (872623.OC)

+ 收藏

现金流量表(萌帮股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 504,827,242.80298,573,290.58435,676,235.85232,546,189.64
 收到的税费返还(元) 397,712.54188,935.031,066,430.264,317,211.62
 收到其他与经营活动有关的现金(元) 78,270,651.0510,945,072.9830,543,947.009,335,681.09
 经营活动现金流入小计(元) 583,495,606.39309,707,298.59467,286,613.11246,199,082.35
 购买商品、接受劳务支付的现金(元) 409,064,734.82199,363,134.11359,873,447.32207,391,473.84
 支付给职工以及为职工支付的现金(元) 30,705,237.6417,332,832.3729,560,573.8416,402,404.59
 支付的各项税费(元) 12,134,037.5011,186,650.354,689,656.641,252,003.77
 支付其他与经营活动有关的现金(元) 71,526,444.6234,814,706.6250,540,385.1024,724,980.23
 经营活动现金流出小计(元) 523,430,454.58262,697,323.45444,664,062.90249,770,862.43
 经营活动产生的现金流量净额(元) 57,994,521.8147,009,975.1422,622,550.21-3,571,780.08
二、投资活动产生的现金流量
 收回投资收到的现金(元) 27,757,100.005,000,000.0038,544,621.0127,064,638.00
 取得投资收益收到的现金(元) 49,696.78899,082.36170,034.59177,731.64
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 129,329.71115,000.0013,639.879,500.00
 投资活动现金流入小计(元) 27,936,126.496,014,082.3638,728,295.4727,251,869.64
 购建固定资产、无形资产和其他长期资产支付的现金(元) 15,970,729.326,933,877.8843,177,533.2217,858,707.81
 投资支付的现金(元) 41,488,748.6327,200,000.0027,038,328.1124,954,106.00
 投资活动现金流出小计(元) 57,459,477.9534,133,877.8870,215,861.3342,812,813.81
 投资活动产生的现金流量净额(元) -29,523,351.46-28,119,795.52-31,487,565.86-15,560,944.17
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 30,974,498.0035,510,060.2033,546,668.999,202,600.00
 收到其他与筹资活动有关的现金(元) 16,206,563.306,387,000.0031,775,000.0032,265,086.86
 筹资活动现金流入小计(元) 47,181,061.3041,897,060.2065,321,668.9941,467,686.86
 偿还债务支付的现金(元) 24,984,388.8015,065,872.0028,984,699.3055,538.38
 分配股利、利润或偿付利息支付的现金(元) 12,366,195.931,166,787.6813,644,885.6911,462,293.07
 支付其他与筹资活动有关的现金(元) 14,416,603.226,951,844.9722,431,862.6716,843,525.87
 筹资活动现金流出小计(元) 51,767,187.9523,184,504.6565,061,447.6628,361,357.32
 筹资活动产生的现金流量净额(元) -4,586,126.6518,712,555.55260,221.3313,106,329.54
四、汇率变动对现金及现金等价物的影响(元) 200,032.14195,811.06-857,037.30295,552.97
五、现金及现金等价物净增加额(元) 26,155,705.8437,798,546.23-9,461,831.62-5,730,841.74
 加:期初现金及现金等价物余额(元) 16,702,793.6016,702,793.6026,164,628.9126,164,624.23
 期末现金及现金等价物余额(元) 42,858,499.4454,501,339.8316,702,797.2920,433,782.49
补充资料:
 净利润(元) 30,205,393.6728,457,903.5125,111,225.018,504,562.63
 资产减值准备(元) --663,447.04855,998.99
 固定资产和投资性房地产折旧(元) 6,042,760.392,921,289.783,198,983.231,646,020.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 6,042,760.392,921,289.783,198,983.231,646,020.47
 无形资产摊销(元) 888,806.76442,899.96874,779.51435,553.02
 长期待摊费用摊销(元) 608,002.34396,717.42793,512.01396,783.55
 处置固定资产、无形资产和其他长期资产的损失(元) -27,559.8067,972.53-4,002.034,002.03
 固定资产报废损失(元) -67,972.53--9,637.84-
 公允价值变动损失(元) 2,103,666.372,314,085.00-1,962,703.101,085,515.70
 财务费用(元) 2,454,751.971,652,842.473,554,856.271,441,492.79
 投资损失(元) -1,166,380.30-1,100,585.24275,217.62-336,970.44
 递延所得税(元) 162,774.2947,939.03-311,513.58-74,173.19
  其中:递延所得税资产减少(元) 158,147.6947,939.03-311,513.58-74,173.19
 递延所得税负债增加(元) 4,626.60---
 存货的减少(元) 4,251,498.7514,107,184.352,036,255.74-5,617,871.00
 经营性应收项目的减少(元) 29,144,779.69-2,704,936.00-41,164,589.93-15,200,025.28
 经营性应付项目的增加(元) -16,056,214.32596,433.8127,650,491.973,287,330.65
 现金的期末余额(元) 42,858,499.4454,501,339.8316,702,797.2920,433,782.49
 减:现金的期初余额(元) 16,702,793.6016,702,793.6026,164,628.9126,164,624.23
 现金及现金等价物的净增加额(元) 26,155,705.8437,798,546.23-9,461,831.62-5,730,841.74
公告日期 2024-04-232023-08-232023-04-202022-08-23
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院