羊羊股份 (872507.OC)

+ 收藏

现金流量表(羊羊股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 340,237,341.72406,508,503.3089,845,142.08242,966,445.8264,964,745.00
 收到的税费返还(元) ---42,366.95-
 收到其他与经营活动有关的现金(元) 9,639.5213,991,700.762,386,864.9925,069,805.996,499,354.65
 经营活动现金流入小计(元) 340,246,981.24420,500,204.0692,232,007.07268,078,618.7671,464,099.65
 购买商品、接受劳务支付的现金(元) 313,658,141.58461,472,647.90115,910,620.95230,024,386.0285,514,025.07
 支付给职工以及为职工支付的现金(元) 4,470,539.2010,354,819.533,824,286.466,960,629.183,451,481.62
 支付的各项税费(元) 971,247.162,099,650.881,059,979.981,466,805.80528,004.49
 支付其他与经营活动有关的现金(元) 11,023,264.9413,902,503.508,112,646.373,334,561.862,017,485.66
 经营活动现金流出小计(元) 330,123,192.88487,829,621.81128,907,533.76241,786,382.8691,510,996.84
 经营活动产生的现金流量净额(元) 10,123,788.36-67,329,417.75-36,675,526.6926,292,235.90-20,046,897.19
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) ---240,000.00240,000.00
 投资活动现金流入小计(元) ---240,000.00240,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,482,612.0045,507,473.95714,248.3161,504,041.6711,021,303.09
 支付其他与投资活动有关的现金(元) ---1,000.00-
 投资活动现金流出小计(元) 1,482,612.0045,507,473.95714,248.3161,505,041.6711,021,303.09
 投资活动产生的现金流量净额(元) -1,482,612.00-45,507,473.95-714,248.31-61,265,041.67-10,781,303.09
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 29,700,000.00210,000,000.0075,000,000.0058,800,000.0023,700,000.00
 收到其他与筹资活动有关的现金(元) 25,400,000.00-25,000,000.0020,290,000.0020,290,000.00
 筹资活动现金流入小计(元) 55,100,000.00210,000,000.00100,000,000.0079,090,000.0043,990,000.00
 偿还债务支付的现金(元) 45,252,422.5386,859,716.7748,866,000.0045,524,283.2310,584,000.00
 分配股利、利润或偿付利息支付的现金(元) 4,577,276.599,246,951.432,906,904.656,729,592.023,397,358.05
 支付其他与筹资活动有关的现金(元) 18,607,087.50400,000.00400,000.001,250,000.00-
 筹资活动现金流出小计(元) 68,436,786.6296,506,668.2052,172,904.6553,503,875.2513,981,358.05
 筹资活动产生的现金流量净额(元) -13,336,786.62113,493,331.8047,827,095.3525,586,124.7530,008,641.95
五、现金及现金等价物净增加额(元) -4,695,610.26656,440.1010,437,320.35-9,386,681.02-819,558.33
 加:期初现金及现金等价物余额(元) 4,901,614.624,245,174.524,245,174.5213,631,855.5413,631,855.54
 期末现金及现金等价物余额(元) 206,004.364,901,614.6214,682,494.874,245,174.5212,812,297.21
补充资料:
 净利润(元) -40,031,397.0421,486,998.10334,690.2815,112,086.16417,956.10
 资产减值准备(元) 17,280,257.111,331,432.97-251,514.75317,307.71-199,987.33
 固定资产和投资性房地产折旧(元) 2,444,041.254,857,328.002,429,558.065,138,028.492,680,180.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 2,444,041.254,857,328.002,429,558.065,138,028.492,680,180.45
 无形资产摊销(元) 91,734.54121,204.9245,036.4290,072.9445,036.52
 处置固定资产、无形资产和其他长期资产的损失(元) ----722,266.06-
 固定资产报废损失(元) -506,689.74----
 财务费用(元) 5,001,516.599,246,951.433,784,104.656,729,592.023,397,358.05
 投资损失(元) ----240,000.00240,000.00
 递延所得税(元) 33,033.91-103,167.282,600.96-1,810.713,794.16
  其中:递延所得税资产减少(元) 33,033.91-103,167.282,600.96-1,810.713,794.16
 存货的减少(元) 36,560,127.62798,226.0520,557,337.70-60,710,634.458,082,642.67
 经营性应收项目的减少(元) -102,495,432.51-73,035,754.30-27,673,164.0733,961,666.686,482,696.75
 经营性应付项目的增加(元) 91,746,596.63-32,032,637.64-35,904,175.9426,618,193.12-41,196,574.56
 现金的期末余额(元) 206,004.364,901,614.6214,682,494.874,245,174.5212,812,297.21
 减:现金的期初余额(元) 4,901,614.624,245,174.524,245,174.5213,631,855.5413,631,855.54
 现金及现金等价物的净增加额(元) -4,695,610.26656,440.1010,437,320.35-9,386,681.02-819,558.33
公告日期 2024-08-272024-03-292023-08-172023-04-202022-08-16
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院