联博瑞翔 (872489.OC)

+ 收藏

现金流量表(联博瑞翔)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 125,950,740.72276,483,129.74185,265,471.63807,802,715.11400,025,832.18
 收到其他与经营活动有关的现金(元) 10,231,021.459,564,829.162,111,647.745,321,824.0212,594,397.73
 经营活动现金流入小计(元) 136,181,762.17286,047,958.90187,377,119.37813,124,539.13412,620,229.91
 购买商品、接受劳务支付的现金(元) 93,533,204.05243,240,567.66161,935,922.76710,109,087.22350,361,994.36
 支付给职工以及为职工支付的现金(元) 10,668,256.5216,627,216.139,736,796.8017,023,863.888,874,260.52
 支付的各项税费(元) 430,600.419,984,373.5910,668,997.3813,611,955.667,174,515.62
 支付其他与经营活动有关的现金(元) 8,513,545.3720,303,382.5411,868,788.1732,019,864.1210,391,063.99
 经营活动现金流出小计(元) 113,145,606.35290,155,539.92194,210,505.11772,764,770.88376,801,834.49
 经营活动产生的现金流量净额(元) 23,036,155.82-4,107,581.02-6,833,385.7440,359,768.2535,818,395.42
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 8,513.89187,754.87187,754.87430,348.79169,768.06
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,300.00130,000.00130,000.0012,423.237,939.80
 投资活动现金流入小计(元) 9,813.89317,754.87317,754.87442,772.02177,707.86
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,091,869.251,082,944.121,018,768.13341,090.71254,930.43
 投资活动现金流出小计(元) 1,091,869.251,082,944.121,018,768.13341,090.71254,930.43
 投资活动产生的现金流量净额(元) -1,082,055.36-765,189.25-701,013.26101,681.31-77,222.57
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 2,800,000.009,500,000.00-12,500,000.003,000,000.00
 筹资活动现金流入小计(元) 2,800,000.009,500,000.00-12,500,000.003,000,000.00
 偿还债务支付的现金(元) 2,800,000.009,500,000.00-12,511,175.693,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 14,111,457.5640,981,974.3040,809,338.1918,967,560.4018,786,123.61
 支付其他与筹资活动有关的现金(元) -1,602,219.39---
 筹资活动现金流出小计(元) 16,911,457.5652,084,193.6940,809,338.1931,478,736.0921,786,123.61
 筹资活动产生的现金流量净额(元) -14,111,457.56-42,584,193.69-40,809,338.19-18,978,736.09-18,786,123.61
四、汇率变动对现金及现金等价物的影响(元) 457,958.29244,643.51938,267.112,991,500.381,627,867.20
五、现金及现金等价物净增加额(元) 8,300,601.19-47,212,320.45-47,405,470.0824,474,213.8518,582,916.44
 加:期初现金及现金等价物余额(元) 54,029,523.31101,241,843.76103,291,843.8576,767,629.9176,915,594.58
 期末现金及现金等价物余额(元) 62,330,124.5054,029,523.3155,886,373.77101,241,843.7695,498,511.02
补充资料:
 净利润(元) 5,568,925.1816,256,350.2611,082,208.8146,055,760.0621,075,946.89
 固定资产和投资性房地产折旧(元) 513,404.901,964,515.77997,730.141,663,183.87207,016.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 513,404.901,964,515.77997,730.141,663,183.87207,016.24
 长期待摊费用摊销(元) 19,065.8466,983.8236,377.1672,971.1836,594.02
 处置固定资产、无形资产和其他长期资产的损失(元) -21.80-69,050.55-136.86
 固定资产报废损失(元) --69,050.55---
 财务费用(元) 229,001.76522,443.07938,267.113,095,339.731,627,867.20
 投资损失(元) -8,513.89-187,754.87---
 递延所得税(元) 65,954.82248,921.00-33,933.77-131,974.97-360,666.31
  其中:递延所得税资产减少(元) 188,156.60475,534.81-66,988.01-98,083.55-342,157.31
 递延所得税负债增加(元) -122,201.78-226,613.8133,054.24-33,891.42-18,509.00
 经营性应收项目的减少(元) 1,069,498.48-2,254,053.24-10,957,481.2923,666,060.0810,838,067.69
 经营性应付项目的增加(元) 16,146,435.51-20,199,610.07-9,235,889.77-32,765,643.151,152,147.57
 现金的期末余额(元) 62,330,124.5054,029,523.3155,886,373.77101,241,843.7695,498,511.02
 减:现金的期初余额(元) 54,029,523.31101,241,843.76103,291,843.8576,767,629.9176,915,594.58
 现金及现金等价物的净增加额(元) 8,300,601.19-47,212,320.45-47,405,470.0824,474,213.8518,582,916.44
公告日期 2024-08-292024-04-302023-08-292023-04-262022-08-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院