小蝉传媒 (872379.OC)

+ 收藏

现金流量表(小蝉传媒)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 512,310,501.481,552,448,315.49800,100,217.691,211,655,788.19863,491,472.54540,047,205.04193,091,114.88
 收到的税费返还(元) 3,590.83-5,709.55-2,684,148.802,379,008.693,026.55
 收到其他与经营活动有关的现金(元) 61,578.161,787,411.94617,675.745,584,398.331,643,642.781,637,924.521,449,801.41
 经营活动现金流入小计(元) 512,375,670.471,554,235,727.43800,723,602.981,217,240,186.52867,819,264.12544,064,138.25194,543,942.84
 购买商品、接受劳务支付的现金(元) 506,676,544.241,542,458,959.21793,215,309.001,194,991,114.34860,151,696.21535,820,957.95183,465,079.45
 支付给职工以及为职工支付的现金(元) 1,995,840.125,852,768.912,777,764.297,229,449.596,190,056.944,300,436.562,146,691.42
 支付的各项税费(元) 288,042.68850,148.95412,716.65438,999.25488,000.51379,748.48168,624.89
 支付其他与经营活动有关的现金(元) 1,034,928.093,027,683.581,623,749.6910,381,664.445,501,752.737,977,221.641,175,566.07
 经营活动现金流出小计(元) 509,995,355.131,552,189,560.65798,029,539.631,213,041,227.62872,331,506.39548,478,364.63186,955,961.83
 经营活动产生的现金流量净额(元) 2,380,315.342,046,166.782,694,063.354,198,958.90-4,512,242.27-4,414,226.387,587,981.01
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) ---17,746.68---
 收到其他与投资活动有关的现金(元) ---151,227,142.0020,132,637.0720,132,637.077,008,769.38
 投资活动现金流入小计(元) ---151,244,888.6820,132,637.0720,132,637.077,008,769.38
 购建固定资产、无形资产和其他长期资产支付的现金(元) -2,245.082,245.08----
 支付其他与投资活动有关的现金(元) ---144,166,247.3114,051,230.6214,051,230.6213,000,000.00
 投资活动现金流出小计(元) -2,245.082,245.08144,166,247.3114,051,230.6214,051,230.6213,000,000.00
 投资活动产生的现金流量净额(元) --2,245.08-2,245.087,078,641.376,081,406.456,081,406.45-5,991,230.62
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---300,000.00300,000.00200,000.00200,000.00
  其中:子公司吸收少数股东投资收到的现金(元) ----300,000.00200,000.00200,000.00
 取得借款收到的现金(元) -15,730,000.001,000,000.0024,800,000.001,800,000.00--
 收到其他与筹资活动有关的现金(元) ---600,000.00---
 筹资活动现金流入小计(元) -15,730,000.001,000,000.0025,700,000.002,100,000.00200,000.00200,000.00
 偿还债务支付的现金(元) 1,544,285.7625,260,047.66424,333.3529,444,000.005,646,000.004,140,000.002,670,000.00
 分配股利、利润或偿付利息支付的现金(元) 442,383.381,955,401.52675,785.581,408,726.581,095,655.40744,307.56380,971.63
 支付其他与筹资活动有关的现金(元) -418,468.80-746,832.90---
 筹资活动现金流出小计(元) 1,986,669.1427,633,917.981,100,118.9331,599,559.486,741,655.404,884,307.563,050,971.63
 筹资活动产生的现金流量净额(元) -1,986,669.14-11,903,917.98-100,118.93-5,899,559.48-4,641,655.40-4,684,307.56-2,850,971.63
四、汇率变动对现金及现金等价物的影响(元) -363.94-164.28-395.82-348.77---
五、现金及现金等价物净增加额(元) 393,282.26-9,860,160.562,591,303.525,377,692.02-3,072,491.22-3,017,127.49-1,254,221.24
 加:期初现金及现金等价物余额(元) 520,761.4310,380,921.9910,380,921.995,003,229.975,003,229.975,003,229.975,003,229.97
 期末现金及现金等价物余额(元) 914,043.69520,761.4312,972,225.5110,380,921.991,930,738.751,986,102.483,749,008.73
补充资料:
 净利润(元) -3,383,761.95-1,535,693.912,027,564.406,095,908.64--1,092,580.80-
 资产减值准备(元) -32,621.70133,985.07-89,182.73-1,089,715.56-591,947.22-
 固定资产和投资性房地产折旧(元) 13,740.2456,990.9936,923.3897,603.71-50,859.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 13,740.2456,990.9936,923.3897,603.71-50,859.03-
 无形资产摊销(元) -999.96-999.72-499.74-
 处置固定资产、无形资产和其他长期资产的损失(元) -4,105.97-----
 财务费用(元) 697,993.521,812,232.66950,850.371,879,680.88-965,447.24-
 投资损失(元) -22,952.81--75,708.13---
 递延所得税(元) 1,209.33-257.514,459.1335,060.36-6,432.11-
  其中:递延所得税资产减少(元) 1,209.33-257.514,459.1335,060.36-6,432.11-
 经营性应收项目的减少(元) 24,101,334.714,972,388.62-9,310,940.7518,225,346.29--23,442,175.78-
 经营性应付项目的增加(元) -12,156,743.80-4,185,544.669,500,574.28-21,549,065.17-13,657,749.06-
 其他(元) -6,861,334.99--426,684.71--4,612,153.81-
 现金的期末余额(元) 914,043.69520,761.4312,972,225.5110,380,921.99-1,986,102.48-
 减:现金的期初余额(元) 520,761.4310,380,921.9910,380,921.995,003,229.97-5,003,229.97-
 现金及现金等价物的净增加额(元) 393,282.26-9,860,160.562,591,303.525,377,692.02--3,017,127.49-
公告日期 2024-08-272024-04-292023-08-292023-04-272022-10-272022-08-222022-04-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院