天浩科技 (872304.OC)

+ 收藏

现金流量表(天浩科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 86,159,926.82235,480,822.8493,926,952.81112,073,939.5730,918,060.52
 收到的税费返还(元) 3,036,411.2917,342,324.2010,768,655.808,630,180.492,079,999.43
 收到其他与经营活动有关的现金(元) 569,596.879,155,413.36222,957.26756,870.1135,855.56
 经营活动现金流入小计(元) 89,765,934.98261,978,560.40104,918,565.87121,460,990.1733,033,915.51
 购买商品、接受劳务支付的现金(元) 58,691,841.04158,980,040.5578,417,296.3182,307,498.4237,150,582.73
 支付给职工以及为职工支付的现金(元) 6,132,360.7110,919,326.264,765,159.398,479,475.224,015,406.55
 支付的各项税费(元) 8,031,578.2220,080,047.307,751,938.542,353,692.52958,334.99
 支付其他与经营活动有关的现金(元) 4,860,532.948,207,890.581,307,967.588,506,138.621,830,889.91
 经营活动现金流出小计(元) 77,716,312.91198,187,304.6992,242,361.82101,646,804.7843,955,214.18
 经营活动产生的现金流量净额(元) 12,049,622.0763,791,255.7112,676,204.0519,814,185.39-10,921,298.67
二、投资活动产生的现金流量
 收回投资收到的现金(元) 35,157,507.65192,603,991.30---
 取得投资收益收到的现金(元) 240,724.90625,627.79189,639.23511,760.60-
 收到其他与投资活动有关的现金(元) -123,690.10-5,634,280.09-
 投资活动现金流入小计(元) 35,398,232.55193,353,309.19189,639.236,146,040.69-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 5,663.72715,071.0053,369.00933,972.2270,873.79
 投资支付的现金(元) 50,000,000.00164,408,889.98-8,218,750.20--
 支付其他与投资活动有关的现金(元) -68,194.96-33,195,495.00-
 投资活动现金流出小计(元) 50,005,663.72165,192,155.94-8,165,381.2034,129,467.2270,873.79
 投资活动产生的现金流量净额(元) -14,607,431.1728,161,153.258,355,020.43-27,983,426.53-70,873.79
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) 24,240,000.0018,180,000.0018,180,000.006,060,000.00-
 筹资活动现金流出小计(元) 24,240,000.0018,180,000.0018,180,000.006,060,000.00-
 筹资活动产生的现金流量净额(元) -24,240,000.00-18,180,000.00-18,180,000.00-6,060,000.00-
四、汇率变动对现金及现金等价物的影响(元) --847,926.05278,173.592,519,180.73618,757.04
五、现金及现金等价物净增加额(元) -26,797,809.1072,924,482.913,129,398.07-11,710,060.41-10,373,415.42
 加:期初现金及现金等价物余额(元) 89,724,555.5016,790,731.5921,882,183.1828,339,056.9639,226,523.68
 期末现金及现金等价物余额(元) 62,926,746.4089,715,214.5025,011,581.2516,628,996.5528,853,108.26
补充资料:
 净利润(元) 4,711,155.6974,103,986.2140,409,705.7135,961,003.355,610,618.73
 资产减值准备(元) 2,248,318.365,396,656.572,125,219.331,221,814.70-299,995.72
 固定资产和投资性房地产折旧(元) 508,545.701,491,101.71569,669.801,015,058.97515,877.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) --569,669.801,015,058.97515,877.12
 无形资产摊销(元) 112,844.04168,165.93117,868.80134,318.6374,495.94
 公允价值变动损失(元) -808,857.28-1,706,498.14-
 财务费用(元) -861,456.37--6,690.01--
 投资损失(元) -240,724.90-1,729,349.22-189,639.23167,044.40-93,647.92
 递延所得税(元) -342,685.01-1,024,243.10-318,782.90-1,037,555.72-31,987.86
  其中:递延所得税资产减少(元) -342,685.01-1,024,243.10-318,782.90-1,037,555.72-31,987.86
 存货的减少(元) 1,993,870.7016,897,708.55-10,471,697.37-8,919,484.519,321,082.21
 经营性应收项目的减少(元) 16,488,449.15-11,148,136.50-29,912,541.30-41,111,915.79-17,326,542.26
 经营性应付项目的增加(元) -6,953,988.53-22,212,017.4612,607,249.0126,630,707.93-8,739,877.51
 其他(元) -7,551,486.97--2,254,157.79-48,678.60
 现金的期末余额(元) 62,926,746.4089,715,214.5025,011,581.2516,628,996.5528,853,108.26
 减:现金的期初余额(元) 89,724,555.5016,790,731.5921,882,183.1828,339,056.9639,226,523.68
 现金及现金等价物的净增加额(元) -26,797,809.1072,924,482.913,129,398.07-11,710,060.41-10,373,415.42
公告日期 2024-08-262024-04-292023-08-312023-04-282022-08-31
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院