玉柴动力 (872300.OC)

+ 收藏

现金流量表(玉柴动力)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 522,854,317.191,024,442,562.46440,730,572.04816,676,861.57320,329,429.11
 收到的税费返还(元) 4,990,815.649,742,117.664,207,004.531,189,872.14175,786.51
 收到其他与经营活动有关的现金(元) 10,902,425.7925,574,399.7310,171,337.3746,183,062.9237,760,997.72
 经营活动现金流入小计(元) 538,747,558.621,059,759,079.85455,108,913.94864,049,796.63358,266,213.34
 购买商品、接受劳务支付的现金(元) 262,705,701.81762,376,713.71332,249,178.60694,032,021.07332,614,913.02
 支付给职工以及为职工支付的现金(元) 55,947,644.0393,525,239.0043,996,367.4384,775,330.3244,751,949.44
 支付的各项税费(元) 9,236,524.1417,576,692.7011,209,172.099,409,040.126,111,355.86
 支付其他与经营活动有关的现金(元) 52,395,354.13109,170,023.4946,276,120.63116,046,878.1242,381,033.55
 经营活动现金流出小计(元) 380,285,224.11982,648,668.90433,730,838.75904,263,269.63425,859,251.87
 经营活动产生的现金流量净额(元) 158,462,334.5177,110,410.9521,378,075.19-40,213,473.00-67,593,038.53
二、投资活动产生的现金流量
 购建固定资产、无形资产和其他长期资产支付的现金(元) 8,511,138.2522,878,742.429,102,066.0617,685,120.471,995,937.00
 投资活动现金流出小计(元) 8,511,138.2522,878,742.429,102,066.0617,685,120.471,995,937.00
 投资活动产生的现金流量净额(元) -8,511,138.25-22,878,742.42-9,102,066.06-17,685,120.47-1,995,937.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---550,000.00550,000.00
  其中:子公司吸收少数股东投资收到的现金(元) ---550,000.00550,000.00
 取得借款收到的现金(元) 145,000,000.00295,000,000.00225,000,000.00159,995,000.00159,995,000.00
 筹资活动现金流入小计(元) 145,000,000.00295,000,000.00225,000,000.00160,545,000.00160,545,000.00
 偿还债务支付的现金(元) 72,000,000.00188,000,000.0065,000,000.00184,995,000.0030,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 32,153,754.4319,539,202.8717,000,595.873,119,622.311,478,092.23
 筹资活动现金流出小计(元) 104,153,754.43207,539,202.8782,000,595.87188,114,622.3131,478,092.23
 筹资活动产生的现金流量净额(元) 40,846,245.5787,460,797.13142,999,404.13-27,569,622.31129,066,907.77
四、汇率变动对现金及现金等价物的影响(元) -9,785.15---
五、现金及现金等价物净增加额(元) 190,797,441.83141,702,250.81155,275,413.26-85,468,215.7859,477,932.24
 加:期初现金及现金等价物余额(元) 173,052,443.6831,359,985.0332,059,985.03116,828,200.81116,828,200.81
 期末现金及现金等价物余额(元) 363,849,885.51173,062,235.84187,335,398.2931,359,985.03176,306,133.05
补充资料:
 净利润(元) 26,837,377.6759,310,573.8029,492,963.5112,151,171.3213,614,643.85
 资产减值准备(元) -4,540,729.81---
 固定资产和投资性房地产折旧(元) 3,868,174.096,387,102.963,020,508.245,411,294.482,525,811.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 3,868,174.096,387,102.963,020,508.245,411,294.482,525,811.38
 无形资产摊销(元) 308,058.04399,964.78128,729.92355,234.42128,729.92
 处置固定资产、无形资产和其他长期资产的损失(元) ---5,766.30-1,405.89
 固定资产报废损失(元) -87,450.72-126,155.94-
 财务费用(元) 1,478,426.334,493,569.652,000,595.873,095,747.821,478,092.23
 投资损失(元) -547,431.59-4,232,566.40767,277.682,886,306.99824,042.00
 递延所得税(元) -52,735.00-1,576,478.62-626,072.54-3,635,996.83-136,589.56
  其中:递延所得税资产减少(元) -52,735.00-2,791,841.87-626,072.54-3,622,713.16-136,589.56
 递延所得税负债增加(元) -1,215,363.25--13,283.67-
 存货的减少(元) 8,813,112.87-7,839,980.07-47,522,563.63-152,567,958.44-73,154,413.54
 经营性应收项目的减少(元) -306,974,986.272,926,223.59-239,560,203.50-53,129,900.09-187,443,779.32
 经营性应付项目的增加(元) 424,732,338.372,810,966.53272,333,081.03120,622,921.35173,385,261.84
 其他(元) -700,000.00---
 现金的期末余额(元) 363,849,885.51173,062,235.84187,335,398.2931,359,985.03176,306,133.05
 减:现金的期初余额(元) 173,052,443.6831,359,985.0332,059,985.03116,828,200.81116,828,200.81
 现金及现金等价物的净增加额(元) 190,797,441.83141,702,250.81155,275,413.26-85,468,215.7859,477,932.24
公告日期 2024-08-292024-04-232023-08-252023-04-272022-08-25
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院