莎特勒 (872297.OC)

+ 收藏

现金流量表(莎特勒)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 183,363,490.3267,244,582.05121,377,745.0652,589,313.9427,556,650.90
 收到的税费返还(元) 123,426.73-12,550,466.9110,223,127.12-
 收到其他与经营活动有关的现金(元) 8,238,154.08453,435.272,512,901.732,578,478.5413,598,627.17
 经营活动现金流入小计(元) 191,725,071.1367,698,017.32136,441,113.7065,390,919.6041,155,278.07
 购买商品、接受劳务支付的现金(元) 103,850,948.5047,017,122.7255,063,422.6828,986,442.348,454,327.96
 支付给职工以及为职工支付的现金(元) 18,895,764.469,189,029.4815,414,427.699,929,695.876,192,183.95
 支付的各项税费(元) 1,936,096.191,301,014.291,340,066.8881,900.9110,262.10
 支付其他与经营活动有关的现金(元) 11,639,079.091,792,673.545,429,158.182,272,472.6910,772,870.14
 经营活动现金流出小计(元) 136,321,888.2459,299,840.0377,247,075.4341,270,511.8125,429,644.15
 经营活动产生的现金流量净额(元) 55,403,182.898,398,177.2959,194,038.2724,120,407.80-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 3,058.00----
 投资活动现金流入小计(元) 3,058.00----
 购建固定资产、无形资产和其他长期资产支付的现金(元) 66,674,674.4929,380,903.1266,362,596.1434,853,667.9615,265,152.64
 投资活动现金流出小计(元) 66,674,674.4929,380,903.1266,362,596.1434,853,667.9615,265,152.64
 投资活动产生的现金流量净额(元) -66,671,616.49-29,380,903.12-66,362,596.14-34,853,667.96-15,265,152.64
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 4,067,000.00490,000.0063,359,400.005,942,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) 4,067,000.00490,000.007,575,400.005,942,000.00-
 取得借款收到的现金(元) 128,500,000.0079,000,000.00160,600,000.0077,000,000.0046,000,000.00
 收到其他与筹资活动有关的现金(元) 8,212,000.0017,000,000.0023,700,000.007,700,000.00-
 筹资活动现金流入小计(元) 140,779,000.0096,490,000.00247,659,400.0090,642,000.0046,000,000.00
 偿还债务支付的现金(元) 93,000,000.0075,000,000.00150,400,000.0064,400,000.0033,400,000.00
 分配股利、利润或偿付利息支付的现金(元) 9,784,028.184,825,758.228,949,456.093,428,541.701,440,222.25
 支付其他与筹资活动有关的现金(元) 57,090,535.7125,570,388.8950,233,000.0013,250,000.009,150,000.00
 筹资活动现金流出小计(元) 159,874,563.89105,396,147.11209,582,456.0981,078,541.7043,990,222.25
 筹资活动产生的现金流量净额(元) -19,095,563.89-8,906,147.1138,076,943.919,563,458.302,009,777.75
四、汇率变动对现金及现金等价物的影响(元) 35.57-61.15-278.42404.03629.48
五、现金及现金等价物净增加额(元) -30,363,961.92-29,888,934.0930,908,107.62-1,169,397.842,470,888.51
 加:期初现金及现金等价物余额(元) 33,171,340.3233,171,340.322,263,232.702,263,232.702,263,232.70
 期末现金及现金等价物余额(元) 2,807,378.403,282,406.2333,171,340.321,093,834.864,734,121.21
补充资料:
 净利润(元) -14,694,270.05-6,707,207.27-6,974,365.081,375,830.12-
 资产减值准备(元) 596,635.47933,596.95141,170.89-223,078.84-
 固定资产和投资性房地产折旧(元) 23,103,868.1511,183,850.2815,148,231.925,381,288.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 23,103,868.1511,183,850.2815,148,231.925,381,288.21-
 无形资产摊销(元) 998,825.88499,412.94996,716.74498,262.50-
 处置固定资产、无形资产和其他长期资产的损失(元) 951.03----
 财务费用(元) 9,832,036.195,136,141.838,934,900.653,771,062.62-
 递延所得税(元) -113,753.35-41,789.0786,509.83111,010.40-
  其中:递延所得税资产减少(元) -113,753.35-41,789.0786,509.83111,010.40-
 存货的减少(元) -12,807,199.91-3,704,744.14-10,783,514.24-2,574,190.45-
 经营性应收项目的减少(元) -32,078,688.50-21,897,278.2122,658,599.0415,106,713.72-
 经营性应付项目的增加(元) 79,183,925.5322,996,193.9828,985,788.52673,509.52-
 现金的期末余额(元) 2,807,378.403,282,406.2333,171,340.321,093,834.86-
 减:现金的期初余额(元) 33,171,340.3233,171,340.322,263,232.702,263,232.70-
 现金及现金等价物的净增加额(元) -30,363,961.92-29,888,934.0930,908,107.62-1,169,397.84-
公告日期 2024-04-222023-08-242023-04-212022-08-252022-06-15
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院